[AVI] YoY Quarter Result on 31-Mar-2008 [#4]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -83.24%
YoY- -91.57%
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 107,424 129,734 99,383 108,604 102,545 116,057 142,839 -4.63%
PBT 1,427 -415 1,110 4,211 5,786 4,937 4,929 -18.65%
Tax -1,668 -1,809 -2,074 -2,621 14,437 -1,497 -1,169 6.10%
NP -241 -2,224 -964 1,590 20,223 3,440 3,760 -
-
NP to SH -23 -2,960 -715 1,571 18,632 4,009 3,760 -
-
Tax Rate 116.89% - 186.85% 62.24% -249.52% 30.32% 23.72% -
Total Cost 107,665 131,958 100,347 107,014 82,322 112,617 139,079 -4.17%
-
Net Worth 350,768 344,694 356,516 258,337 171,763 171,785 172,030 12.60%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - 40,218 145,663 - - - -
Div Payout % - - 0.00% 9,272.00% - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 350,768 344,694 356,516 258,337 171,763 171,785 172,030 12.60%
NOSH 880,000 870,000 893,750 856,842 171,763 171,785 172,030 31.24%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -0.22% -1.71% -0.97% 1.46% 19.72% 2.96% 2.63% -
ROE -0.01% -0.86% -0.20% 0.61% 10.85% 2.33% 2.19% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 12.21 14.91 11.12 12.67 59.70 67.56 83.03 -27.33%
EPS 0.00 -0.34 -0.08 0.18 2.17 2.33 2.19 -
DPS 0.00 0.00 4.50 17.00 0.00 0.00 0.00 -
NAPS 0.3986 0.3962 0.3989 0.3015 1.00 1.00 1.00 -14.20%
Adjusted Per Share Value based on latest NOSH - 856,842
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 9.48 11.45 8.77 9.58 9.05 10.24 12.60 -4.62%
EPS 0.00 -0.26 -0.06 0.14 1.64 0.35 0.33 -
DPS 0.00 0.00 3.55 12.85 0.00 0.00 0.00 -
NAPS 0.3095 0.3042 0.3146 0.228 0.1516 0.1516 0.1518 12.60%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.68 0.40 0.58 0.49 0.46 0.20 0.22 -
P/RPS 5.57 2.68 5.22 3.87 0.77 0.30 0.26 66.61%
P/EPS -26,017.39 -117.57 -725.00 267.25 4.24 8.57 10.07 -
EY 0.00 -0.85 -0.14 0.37 23.58 11.67 9.93 -
DY 0.00 0.00 7.76 34.69 0.00 0.00 0.00 -
P/NAPS 1.71 1.01 1.45 1.63 0.46 0.20 0.22 40.72%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 09/05/05 -
Price 0.65 0.71 0.48 0.55 0.54 0.28 0.20 -
P/RPS 5.32 4.76 4.32 4.34 0.90 0.41 0.24 67.56%
P/EPS -24,869.56 -208.68 -600.00 299.98 4.98 12.00 9.15 -
EY 0.00 -0.48 -0.17 0.33 20.09 8.33 10.93 -
DY 0.00 0.00 9.38 30.91 0.00 0.00 0.00 -
P/NAPS 1.63 1.79 1.20 1.82 0.54 0.28 0.20 41.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment