[MKLAND] QoQ Quarter Result on 30-Jun-2012 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -16.21%
YoY- 100.47%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 135,181 112,253 91,944 159,566 87,474 98,290 83,136 38.23%
PBT 19,531 11,696 7,851 9,143 12,350 10,322 6,313 112.17%
Tax -6,174 -3,155 -3,784 -2,764 -4,737 -3,930 -2,435 85.83%
NP 13,357 8,541 4,067 6,379 7,613 6,392 3,878 127.89%
-
NP to SH 13,357 8,541 4,067 6,379 7,613 6,392 3,878 127.89%
-
Tax Rate 31.61% 26.98% 48.20% 30.23% 38.36% 38.07% 38.57% -
Total Cost 121,824 103,712 87,877 153,187 79,861 91,898 79,258 33.15%
-
Net Worth 1,096,176 1,084,130 1,084,130 1,072,085 1,072,085 1,060,039 1,066,450 1.84%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 12,045 - - - - - -
Div Payout % - 141.04% - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 1,096,176 1,084,130 1,084,130 1,072,085 1,072,085 1,060,039 1,066,450 1.84%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,211,875 -0.26%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 9.88% 7.61% 4.42% 4.00% 8.70% 6.50% 4.66% -
ROE 1.22% 0.79% 0.38% 0.60% 0.71% 0.60% 0.36% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 11.22 9.32 7.63 13.25 7.26 8.16 6.86 38.77%
EPS 1.11 0.71 0.34 0.53 0.63 0.53 0.32 128.97%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.90 0.89 0.89 0.88 0.88 2.25%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 11.20 9.30 7.62 13.22 7.25 8.14 6.89 38.20%
EPS 1.11 0.71 0.34 0.53 0.63 0.53 0.32 128.97%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9082 0.8982 0.8982 0.8882 0.8882 0.8782 0.8836 1.84%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.315 0.34 0.37 0.30 0.29 0.30 0.26 -
P/RPS 2.81 3.65 4.85 2.26 3.99 3.68 3.79 -18.06%
P/EPS 28.41 47.95 109.59 56.65 45.89 56.54 81.25 -50.33%
EY 3.52 2.09 0.91 1.77 2.18 1.77 1.23 101.44%
DY 0.00 2.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.41 0.34 0.33 0.34 0.30 10.81%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 21/05/13 27/02/13 29/11/12 29/08/12 23/05/12 23/02/12 24/11/11 -
Price 0.40 0.295 0.34 0.38 0.26 0.31 0.31 -
P/RPS 3.56 3.17 4.45 2.87 3.58 3.80 4.52 -14.70%
P/EPS 36.07 41.61 100.70 71.76 41.14 58.42 96.88 -48.21%
EY 2.77 2.40 0.99 1.39 2.43 1.71 1.03 93.27%
DY 0.00 3.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.33 0.38 0.43 0.29 0.35 0.35 16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment