[MKLAND] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 56.39%
YoY- 75.45%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 74,325 106,528 140,681 135,181 87,474 165,147 94,737 -3.96%
PBT 8,852 24,613 23,243 19,531 12,350 14,294 2,777 21.29%
Tax -4,086 -8,926 -7,566 -6,174 -4,737 -7,068 -750 32.61%
NP 4,766 15,687 15,677 13,357 7,613 7,226 2,027 15.29%
-
NP to SH 4,766 15,687 15,677 13,357 7,613 7,226 2,027 15.29%
-
Tax Rate 46.16% 36.27% 32.55% 31.61% 38.36% 49.45% 27.01% -
Total Cost 69,559 90,841 125,004 121,824 79,861 157,921 92,710 -4.67%
-
Net Worth 1,144,360 1,144,360 1,120,268 1,096,176 1,072,085 1,047,769 989,652 2.44%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 12,045 - - - - - -
Div Payout % - 76.79% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,144,360 1,144,360 1,120,268 1,096,176 1,072,085 1,047,769 989,652 2.44%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,204,333 1,192,352 0.20%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 6.41% 14.73% 11.14% 9.88% 8.70% 4.38% 2.14% -
ROE 0.42% 1.37% 1.40% 1.22% 0.71% 0.69% 0.20% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 6.17 8.84 11.68 11.22 7.26 13.71 7.95 -4.13%
EPS 0.40 1.30 1.30 1.11 0.63 0.60 0.17 15.31%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.93 0.91 0.89 0.87 0.83 2.27%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 6.39 9.16 12.09 11.62 7.52 14.20 8.14 -3.95%
EPS 0.41 1.35 1.35 1.15 0.65 0.62 0.17 15.78%
DPS 0.00 1.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9837 0.9837 0.963 0.9423 0.9216 0.9007 0.8507 2.44%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.375 0.425 0.425 0.315 0.29 0.38 0.34 -
P/RPS 6.08 4.81 3.64 2.81 3.99 2.77 4.28 6.01%
P/EPS 94.78 32.64 32.66 28.41 45.89 63.33 200.00 -11.69%
EY 1.06 3.06 3.06 3.52 2.18 1.58 0.50 13.32%
DY 0.00 2.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.46 0.35 0.33 0.44 0.41 -0.82%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/16 25/05/15 26/05/14 21/05/13 23/05/12 20/05/11 25/05/10 -
Price 0.33 0.42 0.46 0.40 0.26 0.38 0.27 -
P/RPS 5.35 4.75 3.94 3.56 3.58 2.77 3.40 7.84%
P/EPS 83.41 32.25 35.35 36.07 41.14 63.33 158.82 -10.16%
EY 1.20 3.10 2.83 2.77 2.43 1.58 0.63 11.32%
DY 0.00 2.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.49 0.44 0.29 0.44 0.33 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment