[JERASIA] YoY TTM Result on 30-Jun-2015

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015
Profit Trend
QoQ- -0.36%
YoY- 141.91%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Revenue 507,678 252,463 502,615 340,813 283,620 275,322 277,672 4.84%
PBT 3,141 603 3,627 11,498 6,780 7,261 5,908 -4.83%
Tax -1,062 -433 -1,365 -1,507 -587 -2,130 -622 4.28%
NP 2,079 170 2,262 9,991 6,193 5,131 5,286 -7.05%
-
NP to SH 2,075 170 3,074 9,991 6,193 5,067 5,286 -7.06%
-
Tax Rate 33.81% 71.81% 37.63% 13.11% 8.66% 29.33% 10.53% -
Total Cost 505,599 252,293 500,353 330,822 277,427 270,191 272,386 4.96%
-
Net Worth 155,887 154,246 159,989 135,375 106,049 102,187 104,299 3.20%
Dividend
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Div - - 410 - - - - -
Div Payout % - - 13.35% - - - - -
Equity
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 155,887 154,246 159,989 135,375 106,049 102,187 104,299 3.20%
NOSH 82,046 82,046 82,046 82,046 82,208 81,749 82,125 -0.00%
Ratio Analysis
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 0.41% 0.07% 0.45% 2.93% 2.18% 1.86% 1.90% -
ROE 1.33% 0.11% 1.92% 7.38% 5.84% 4.96% 5.07% -
Per Share
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
RPS 618.77 307.71 612.60 415.39 345.00 336.79 338.11 4.85%
EPS 2.53 0.21 3.75 12.18 7.53 6.20 6.44 -7.06%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.95 1.65 1.29 1.25 1.27 3.20%
Adjusted Per Share Value based on latest NOSH - 82,046
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
RPS 618.77 307.71 612.60 415.39 345.68 335.57 338.43 4.84%
EPS 2.53 0.21 3.75 12.18 7.55 6.18 6.44 -7.06%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.95 1.65 1.2926 1.2455 1.2712 3.20%
Price Multiplier on Financial Quarter End Date
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Date 30/09/19 29/11/19 28/06/19 30/06/15 30/03/07 29/09/06 29/12/06 -
Price 0.325 0.33 0.355 0.915 0.60 0.60 0.58 -
P/RPS 0.05 0.11 0.06 0.22 0.17 0.18 0.17 -9.14%
P/EPS 12.85 159.27 9.48 7.51 7.96 9.68 9.01 2.82%
EY 7.78 0.63 10.55 13.31 12.56 10.33 11.10 -2.74%
DY 0.00 0.00 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.18 0.55 0.47 0.48 0.46 -7.50%
Price Multiplier on Announcement Date
30/09/19 30/11/19 30/06/19 30/06/15 31/03/07 30/09/06 31/12/06 CAGR
Date 28/11/19 - 28/08/19 27/08/15 22/05/07 28/11/06 26/02/07 -
Price 0.32 0.00 0.345 0.71 0.57 0.68 0.71 -
P/RPS 0.05 0.00 0.06 0.17 0.17 0.20 0.21 -10.64%
P/EPS 12.65 0.00 9.21 5.83 7.57 10.97 11.03 1.08%
EY 7.90 0.00 10.86 17.15 13.22 9.11 9.07 -1.07%
DY 0.00 0.00 1.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.00 0.18 0.43 0.44 0.54 0.56 -8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment