[TECHBASE] YoY Quarter Result on 30-Apr-2020 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
01-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -3632.24%
YoY- -180.15%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 48,356 52,021 35,371 55,787 64,970 70,045 61,719 -3.98%
PBT -13,831 -1,128 -1,424 -7,968 -2,714 1,426 3,414 -
Tax 1,360 -1,122 23 -803 -135 -560 -1,251 -
NP -12,471 -2,250 -1,401 -8,771 -2,849 866 2,163 -
-
NP to SH -12,539 -1,749 -575 -7,987 -2,851 493 1,589 -
-
Tax Rate - - - - - 39.27% 36.64% -
Total Cost 60,827 54,271 36,772 64,558 67,819 69,179 59,556 0.35%
-
Net Worth 299,702 264,512 267,206 223,523 222,828 222,492 232,369 4.33%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - 2,135 -
Div Payout % - - - - - - 134.41% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 299,702 264,512 267,206 223,523 222,828 222,492 232,369 4.33%
NOSH 276,727 276,727 184,349 180,990 180,350 180,337 170,860 8.36%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -25.79% -4.33% -3.96% -15.72% -4.39% 1.24% 3.50% -
ROE -4.18% -0.66% -0.22% -3.57% -1.28% 0.22% 0.68% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 17.59 19.47 19.99 31.95 37.32 40.30 36.12 -11.29%
EPS -4.56 -0.65 -0.32 -4.57 -1.64 0.28 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
NAPS 1.09 0.99 1.51 1.28 1.28 1.28 1.36 -3.61%
Adjusted Per Share Value based on latest NOSH - 180,990
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 16.06 17.27 11.74 18.52 21.57 23.26 20.49 -3.97%
EPS -4.16 -0.58 -0.19 -2.65 -0.95 0.16 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.71 -
NAPS 0.9951 0.8783 0.8872 0.7422 0.7399 0.7388 0.7716 4.32%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.475 0.545 1.16 0.51 0.57 0.695 1.49 -
P/RPS 2.70 2.80 5.80 1.60 1.53 1.72 4.12 -6.79%
P/EPS -10.42 -83.26 -356.99 -11.15 -34.80 245.04 160.22 -
EY -9.60 -1.20 -0.28 -8.97 -2.87 0.41 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.84 -
P/NAPS 0.44 0.55 0.77 0.40 0.45 0.54 1.10 -14.15%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 27/06/23 23/06/22 23/07/21 01/07/20 26/06/19 29/06/18 30/06/17 -
Price 0.44 0.395 0.55 0.53 0.51 0.70 1.55 -
P/RPS 2.50 2.03 2.75 1.66 1.37 1.74 4.29 -8.60%
P/EPS -9.65 -60.34 -169.26 -11.59 -31.14 246.81 166.67 -
EY -10.36 -1.66 -0.59 -8.63 -3.21 0.41 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.81 -
P/NAPS 0.40 0.40 0.36 0.41 0.40 0.55 1.14 -16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment