[TECHBASE] YoY Quarter Result on 31-Jul-2019 [#4]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 353.24%
YoY- 551.62%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 65,514 38,671 97,934 111,925 82,214 90,392 125,244 -10.23%
PBT 11,105 -7,882 27,763 9,218 2,552 11,517 14,941 -4.82%
Tax -1,309 417 -1,536 -787 -1,347 -3,330 -3,790 -16.23%
NP 9,796 -7,465 26,227 8,431 1,205 8,187 11,151 -2.13%
-
NP to SH 8,814 -6,643 23,876 7,220 1,108 7,103 10,154 -2.33%
-
Tax Rate 11.79% - 5.53% 8.54% 52.78% 28.91% 25.37% -
Total Cost 55,718 46,136 71,707 103,494 81,009 82,205 114,093 -11.25%
-
Net Worth 273,591 263,637 246,272 228,051 222,574 216,178 190,590 6.20%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 273,591 263,637 246,272 228,051 222,574 216,178 190,590 6.20%
NOSH 276,727 276,570 181,290 180,350 180,349 171,570 165,730 8.91%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 14.95% -19.30% 26.78% 7.53% 1.47% 9.06% 8.90% -
ROE 3.22% -2.52% 9.69% 3.17% 0.50% 3.29% 5.33% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 24.42 14.52 56.07 64.29 47.28 52.69 75.57 -17.15%
EPS 3.29 -2.49 13.67 4.15 0.64 4.14 6.86 -11.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 1.41 1.31 1.28 1.26 1.15 -1.97%
Adjusted Per Share Value based on latest NOSH - 180,350
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 23.10 13.64 34.54 39.47 28.99 31.88 44.17 -10.23%
EPS 3.11 -2.34 8.42 2.55 0.39 2.50 3.58 -2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9648 0.9297 0.8685 0.8042 0.7849 0.7623 0.6721 6.20%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.405 0.455 0.64 0.455 0.70 1.28 1.48 -
P/RPS 1.66 3.13 1.14 0.71 1.48 2.43 1.96 -2.72%
P/EPS 12.32 -18.24 4.68 10.97 109.86 30.92 24.16 -10.61%
EY 8.11 -5.48 21.36 9.12 0.91 3.23 4.14 11.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.45 0.35 0.55 1.02 1.29 -17.72%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/09/22 29/09/21 29/09/20 30/09/19 25/09/18 29/09/17 29/09/16 -
Price 0.42 0.44 0.78 0.69 0.71 1.15 1.49 -
P/RPS 1.72 3.03 1.39 1.07 1.50 2.18 1.97 -2.23%
P/EPS 12.78 -17.64 5.71 16.64 111.43 27.78 24.32 -10.16%
EY 7.82 -5.67 17.53 6.01 0.90 3.60 4.11 11.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.55 0.53 0.55 0.91 1.30 -17.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment