[OMESTI] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[OMESTI] OMESTI BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -1255.65%
YoY- -9.0%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 75,230 65,306 74,709 92,516 104,546 112,775 120,938 -7.60%
PBT 3,361 24,632 -6,447 -6,074 -8,134 -4,342 1,573 13.47%
Tax -935 -2,869 -1,208 -289 -951 -1,656 -1,764 -10.03%
NP 2,426 21,763 -7,655 -6,363 -9,085 -5,998 -191 -
-
NP to SH 1,002 20,267 -7,508 -6,236 -5,721 -5,373 -1,548 -
-
Tax Rate 27.82% 11.65% - - - - 112.14% -
Total Cost 72,804 43,543 82,364 98,879 113,631 118,773 121,129 -8.12%
-
Net Worth 185,262 161,773 149,276 270,725 269,649 258,406 259,599 -5.46%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - 2,010 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 185,262 161,773 149,276 270,725 269,649 258,406 259,599 -5.46%
NOSH 530,838 478,561 456,338 430,655 429,564 386,546 386,999 5.40%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.22% 33.32% -10.25% -6.88% -8.69% -5.32% -0.16% -
ROE 0.54% 12.53% -5.03% -2.30% -2.12% -2.08% -0.60% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 14.17 13.68 16.92 21.49 25.90 29.17 31.25 -12.33%
EPS 0.19 4.25 -1.70 -1.45 -1.42 -1.39 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.52 0.00 -
NAPS 0.349 0.3389 0.338 0.6288 0.668 0.6685 0.6708 -10.30%
Adjusted Per Share Value based on latest NOSH - 430,655
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.93 12.09 13.84 17.13 19.36 20.88 22.40 -7.60%
EPS 0.19 3.75 -1.39 -1.15 -1.06 -1.00 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.37 0.00 -
NAPS 0.3431 0.2996 0.2764 0.5013 0.4994 0.4785 0.4807 -5.46%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.49 0.40 0.42 0.485 0.475 0.52 0.695 -
P/RPS 3.46 2.92 2.48 2.26 1.83 1.78 2.22 7.66%
P/EPS 259.59 9.42 -24.71 -33.49 -33.52 -37.41 -173.75 -
EY 0.39 10.61 -4.05 -2.99 -2.98 -2.67 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
P/NAPS 1.40 1.18 1.24 0.77 0.71 0.78 1.04 5.07%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 21/11/19 30/11/18 30/11/17 29/11/16 26/11/15 27/11/14 -
Price 0.475 0.505 0.355 0.51 0.46 0.52 0.60 -
P/RPS 3.35 3.69 2.10 2.37 1.78 1.78 1.92 9.71%
P/EPS 251.64 11.89 -20.88 -35.21 -32.46 -37.41 -150.00 -
EY 0.40 8.41 -4.79 -2.84 -3.08 -2.67 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
P/NAPS 1.36 1.49 1.05 0.81 0.69 0.78 0.89 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment