[OMESTI] YoY Quarter Result on 31-Mar-2019 [#4]

Stock
[OMESTI] OMESTI BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 117.98%
YoY- 100.9%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 70,804 56,152 78,212 69,009 83,751 94,892 107,399 -6.70%
PBT -4,708 2,253 2,161 2,108 -127,150 -1,977 -15,088 -17.63%
Tax -3,190 -1,109 -1,560 -513 243 -21 3,187 -
NP -7,898 1,144 601 1,595 -126,907 -1,998 -11,901 -6.60%
-
NP to SH -11,340 -3,358 -643 941 -105,083 -3,639 -10,943 0.59%
-
Tax Rate - 49.22% 72.19% 24.34% - - - -
Total Cost 78,702 55,008 77,611 67,414 210,658 96,890 119,300 -6.69%
-
Net Worth 194,836 218,447 188,697 147,675 165,274 267,885 264,626 -4.97%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 194,836 218,447 188,697 147,675 165,274 267,885 264,626 -4.97%
NOSH 534,189 532,478 530,838 477,592 431,075 430,254 388,243 5.46%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -11.15% 2.04% 0.77% 2.31% -151.53% -2.11% -11.08% -
ROE -5.82% -1.54% -0.34% 0.64% -63.58% -1.36% -4.14% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.18 10.57 16.34 14.46 19.43 22.76 27.66 -11.61%
EPS -2.11 -0.63 -0.13 0.20 -24.38 -0.87 -2.82 -4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3628 0.4112 0.3943 0.3094 0.3834 0.6426 0.6816 -9.97%
Adjusted Per Share Value based on latest NOSH - 477,592
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.11 10.40 14.48 12.78 15.51 17.57 19.89 -6.70%
EPS -2.10 -0.62 -0.12 0.17 -19.46 -0.67 -2.03 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3608 0.4045 0.3494 0.2735 0.3061 0.4961 0.49 -4.97%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.395 0.475 0.45 0.40 0.455 0.54 0.48 -
P/RPS 3.00 4.49 2.75 2.77 2.34 2.37 1.74 9.49%
P/EPS -18.71 -75.15 -334.92 202.89 -1.87 -61.86 -17.03 1.57%
EY -5.35 -1.33 -0.30 0.49 -53.58 -1.62 -5.87 -1.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.16 1.14 1.29 1.19 0.84 0.70 7.65%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 31/05/21 30/06/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.38 0.445 0.52 0.40 0.425 0.50 0.48 -
P/RPS 2.88 4.21 3.18 2.77 2.19 2.20 1.74 8.75%
P/EPS -18.00 -70.40 -387.02 202.89 -1.74 -57.28 -17.03 0.92%
EY -5.56 -1.42 -0.26 0.49 -57.36 -1.75 -5.87 -0.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.08 1.32 1.29 1.11 0.78 0.70 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment