[METECH] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 106.26%
YoY- 980.0%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 40,277 24,099 20,708 21,588 27,316 25,921 -0.46%
PBT 2,084 642 -1,670 706 1,161 1,738 -0.19%
Tax -990 -728 -38 -598 -1,151 -1,471 0.41%
NP 1,094 -86 -1,708 108 10 267 -1.47%
-
NP to SH 1,094 -86 -1,708 108 10 267 -1.47%
-
Tax Rate 47.50% 113.40% - 84.70% 99.14% 84.64% -
Total Cost 39,183 24,185 22,416 21,480 27,306 25,654 -0.44%
-
Net Worth 42,139 39,314 41,153 44,927 44,765 50,526 0.19%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 42,139 39,314 41,153 44,927 44,765 50,526 0.19%
NOSH 40,518 40,952 17,997 17,999 16,666 18,040 -0.84%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.72% -0.36% -8.25% 0.50% 0.04% 1.03% -
ROE 2.60% -0.22% -4.15% 0.24% 0.02% 0.53% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 99.40 58.85 115.06 119.93 163.90 143.68 0.38%
EPS 2.70 -0.21 -9.49 0.60 0.06 1.48 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.96 2.2866 2.496 2.6859 2.8007 1.04%
Adjusted Per Share Value based on latest NOSH - 17,999
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 9.93 5.94 5.11 5.32 6.74 6.39 -0.46%
EPS 0.27 -0.02 -0.42 0.03 0.00 0.07 -1.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1039 0.0969 0.1015 0.1108 0.1104 0.1246 0.19%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 0.81 0.99 0.00 0.00 0.00 0.00 -
P/RPS 0.81 1.68 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.00 -471.43 0.00 0.00 0.00 0.00 -100.00%
EY 3.33 -0.21 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.03 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 18/11/03 16/01/03 19/11/01 27/11/00 25/11/99 -
Price 0.70 1.16 1.46 0.00 0.00 0.00 -
P/RPS 0.70 1.97 1.27 0.00 0.00 0.00 -100.00%
P/EPS 25.93 -552.38 -15.38 0.00 0.00 0.00 -100.00%
EY 3.86 -0.18 -6.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.21 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment