[METECH] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 36.52%
YoY- -11.09%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 71,438 70,984 86,563 92,050 94,900 91,820 108,979 -24.59%
PBT -4,828 -5,176 2,430 705 -354 2,576 2,474 -
Tax 4,828 5,176 -2,430 -705 354 -2,576 -2,474 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,292 -5,372 -1,936 -2,870 -4,522 -2,144 -2,857 31.26%
-
Tax Rate - - 100.00% 100.00% - 100.00% 100.00% -
Total Cost 71,438 70,984 86,563 92,050 94,900 91,820 108,979 -24.59%
-
Net Worth 42,520 43,300 44,598 44,932 45,205 46,878 47,054 -6.54%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 539 - - - 540 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 42,520 43,300 44,598 44,932 45,205 46,878 47,054 -6.54%
NOSH 18,003 18,002 17,992 18,001 18,001 17,986 18,002 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -10.09% -12.41% -4.34% -6.39% -10.00% -4.57% -6.07% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 396.80 394.30 481.10 511.35 527.18 510.49 605.35 -24.59%
EPS -23.84 -29.84 -10.76 -15.95 -25.12 -11.92 -15.87 31.26%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.3618 2.4052 2.4787 2.496 2.5112 2.6063 2.6138 -6.55%
Adjusted Per Share Value based on latest NOSH - 17,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.61 17.50 21.34 22.70 23.40 22.64 26.87 -24.60%
EPS -1.06 -1.32 -0.48 -0.71 -1.12 -0.53 -0.70 31.96%
DPS 0.00 0.00 0.13 0.00 0.00 0.00 0.13 -
NAPS 0.1048 0.1068 0.11 0.1108 0.1115 0.1156 0.116 -6.56%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 25/06/02 28/02/02 19/11/01 30/08/01 30/05/01 06/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment