[METECH] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[METECH] METECH GROUP BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 8.7%
YoY- -93.29%
Quarter Report
Latest QR
Upcoming QR
METECH's Result
METECH's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 134,425 85,537 73,952 96,007 107,183 5.82%
PBT 4,723 2,047 -2,383 967 4,140 3.34%
Tax -1,620 -1,698 -1,454 -655 -3,831 -19.34%
NP 3,103 349 -3,837 312 309 77.94%
-
NP to SH 3,103 349 -3,837 -3,168 -1,639 -
-
Tax Rate 34.30% 82.95% - 67.74% 92.54% -
Total Cost 131,322 85,188 77,789 95,695 106,874 5.28%
-
Net Worth 42,139 39,314 41,153 35,999 44,765 -1.49%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - 566 540 538 -
Div Payout % - - 0.00% 0.00% 0.00% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 42,139 39,314 41,153 35,999 44,765 -1.49%
NOSH 40,518 40,952 17,997 17,999 16,666 24.84%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 2.31% 0.41% -5.19% 0.32% 0.29% -
ROE 7.36% 0.89% -9.32% -8.80% -3.66% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 331.76 208.87 410.89 533.37 643.10 -15.24%
EPS 7.66 0.85 -21.32 -17.60 -9.83 -
DPS 0.00 0.00 3.15 3.00 3.23 -
NAPS 1.04 0.96 2.2866 2.00 2.6859 -21.10%
Adjusted Per Share Value based on latest NOSH - 17,999
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 33.15 21.09 18.23 23.67 26.43 5.82%
EPS 0.77 0.09 -0.95 -0.78 -0.40 -
DPS 0.00 0.00 0.14 0.13 0.13 -
NAPS 0.1039 0.0969 0.1015 0.0888 0.1104 -1.50%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 - - - -
Price 0.81 0.99 0.00 0.00 0.00 -
P/RPS 0.24 0.47 0.00 0.00 0.00 -
P/EPS 10.58 116.17 0.00 0.00 0.00 -
EY 9.45 0.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.03 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/04 18/11/03 16/01/03 19/11/01 27/11/00 -
Price 0.70 1.16 1.46 0.00 0.00 -
P/RPS 0.21 0.56 0.36 0.00 0.00 -
P/EPS 9.14 136.12 -6.85 0.00 0.00 -
EY 10.94 0.73 -14.60 0.00 0.00 -
DY 0.00 0.00 2.16 0.00 0.00 -
P/NAPS 0.67 1.21 0.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment