[MTD] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 66.5%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 335,818 316,344 270,620 197,702 141,334 -0.86%
PBT 55,721 56,635 51,317 38,386 23,190 -0.88%
Tax -3,627 -5,847 -4,678 -3,244 -2,084 -0.55%
NP 52,094 50,788 46,639 35,142 21,106 -0.90%
-
NP to SH 52,094 50,788 46,639 35,142 21,106 -0.90%
-
Tax Rate 6.51% 10.32% 9.12% 8.45% 8.99% -
Total Cost 283,724 265,556 223,981 162,560 120,228 -0.86%
-
Net Worth 322,529 309,557 301,953 297,360 291,565 -0.10%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 5,208 5,208 - - - -100.00%
Div Payout % 10.00% 10.25% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 322,529 309,557 301,953 297,360 291,565 -0.10%
NOSH 128,846 128,778 128,458 130,204 127,667 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 15.51% 16.05% 17.23% 17.78% 14.93% -
ROE 16.15% 16.41% 15.45% 11.82% 7.24% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 260.63 245.65 210.67 151.84 110.71 -0.86%
EPS 40.43 39.44 36.31 26.99 16.53 -0.89%
DPS 4.00 4.00 0.00 0.00 0.00 -100.00%
NAPS 2.5032 2.4038 2.3506 2.2838 2.2838 -0.09%
Adjusted Per Share Value based on latest NOSH - 130,204
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 133.70 125.95 107.75 78.71 56.27 -0.86%
EPS 20.74 20.22 18.57 13.99 8.40 -0.90%
DPS 2.07 2.07 0.00 0.00 0.00 -100.00%
NAPS 1.2841 1.2325 1.2022 1.1839 1.1609 -0.10%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/02/01 27/11/00 25/08/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment