[MTD] YoY Cumulative Quarter Result on 31-Mar-2000 [#4]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 40.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 655,433 467,194 336,145 259,911 36.11%
PBT 105,633 87,612 53,023 53,202 25.68%
Tax -37,162 -17,920 -4,566 -4,507 102.02%
NP 68,471 69,692 48,457 48,695 12.03%
-
NP to SH 68,471 69,692 48,457 48,695 12.03%
-
Tax Rate 35.18% 20.45% 8.61% 8.47% -
Total Cost 586,962 397,502 287,688 211,216 40.59%
-
Net Worth 443,145 469,776 331,951 293,683 14.69%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 10,797 10,794 - - -
Div Payout % 15.77% 15.49% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 443,145 469,776 331,951 293,683 14.69%
NOSH 134,969 134,931 128,738 128,279 1.70%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.45% 14.92% 14.42% 18.74% -
ROE 15.45% 14.84% 14.60% 16.58% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 485.62 346.25 261.11 202.61 33.82%
EPS 50.73 51.65 37.64 37.96 10.14%
DPS 8.00 8.00 0.00 0.00 -
NAPS 3.2833 3.4816 2.5785 2.2894 12.77%
Adjusted Per Share Value based on latest NOSH - 130,204
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 260.96 186.01 133.83 103.48 36.11%
EPS 27.26 27.75 19.29 19.39 12.02%
DPS 4.30 4.30 0.00 0.00 -
NAPS 1.7644 1.8704 1.3216 1.1693 14.69%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 4.30 0.00 0.00 0.00 -
P/RPS 0.89 0.00 0.00 0.00 -
P/EPS 8.48 0.00 0.00 0.00 -
EY 11.80 0.00 0.00 0.00 -
DY 1.86 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 24/05/02 30/05/01 25/05/00 -
Price 4.02 0.00 0.00 0.00 -
P/RPS 0.83 0.00 0.00 0.00 -
P/EPS 7.92 0.00 0.00 0.00 -
EY 12.62 0.00 0.00 0.00 -
DY 1.99 0.00 0.00 0.00 -
P/NAPS 1.22 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment