[MTD] YoY TTM Result on 31-Mar-2000 [#4]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 66.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 655,433 469,860 336,144 197,702 49.10%
PBT 105,633 84,124 53,023 38,386 40.13%
Tax -37,162 -20,940 -4,566 -3,244 125.42%
NP 68,471 63,184 48,457 35,142 24.89%
-
NP to SH 68,471 63,184 48,457 35,142 24.89%
-
Tax Rate 35.18% 24.89% 8.61% 8.45% -
Total Cost 586,962 406,676 287,687 162,560 53.41%
-
Net Worth 1,080,189 448,338 332,265 297,360 53.72%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 10,801 11,955 6,442 - -
Div Payout % 15.78% 18.92% 13.30% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,080,189 448,338 332,265 297,360 53.72%
NOSH 135,023 149,446 128,859 130,204 1.21%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.45% 13.45% 14.42% 17.78% -
ROE 6.34% 14.09% 14.58% 11.82% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 485.42 314.40 260.86 151.84 47.31%
EPS 50.71 42.28 37.60 26.99 23.39%
DPS 8.00 8.00 5.00 0.00 -
NAPS 8.00 3.00 2.5785 2.2838 51.87%
Adjusted Per Share Value based on latest NOSH - 130,204
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 260.96 187.07 133.83 78.71 49.11%
EPS 27.26 25.16 19.29 13.99 24.90%
DPS 4.30 4.76 2.57 0.00 -
NAPS 4.3007 1.785 1.3229 1.1839 53.72%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 4.30 0.00 0.00 0.00 -
P/RPS 0.89 0.00 0.00 0.00 -
P/EPS 8.48 0.00 0.00 0.00 -
EY 11.79 0.00 0.00 0.00 -
DY 1.86 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 24/05/02 30/05/01 - -
Price 4.02 0.00 0.00 0.00 -
P/RPS 0.83 0.00 0.00 0.00 -
P/EPS 7.93 0.00 0.00 0.00 -
EY 12.61 0.00 0.00 0.00 -
DY 1.99 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment