[LBALUM] YoY Quarter Result on 30-Apr-2015 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
26-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ- 31.07%
YoY- -57.52%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 121,914 124,537 109,163 116,770 106,672 97,513 94,917 4.25%
PBT 154 5,839 4,129 2,785 6,358 5,083 1,162 -28.58%
Tax -546 -4,457 1,730 -161 -181 951 -405 5.10%
NP -392 1,382 5,859 2,624 6,177 6,034 757 -
-
NP to SH -392 1,382 5,859 2,624 6,177 6,034 757 -
-
Tax Rate 354.55% 76.33% -41.90% 5.78% 2.85% -18.71% 34.85% -
Total Cost 122,306 123,155 103,304 114,146 100,495 91,479 94,160 4.45%
-
Net Worth 293,213 295,698 280,789 268,364 258,425 241,031 217,006 5.14%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 2,484 6,212 4,969 4,969 4,969 - 4,415 -9.13%
Div Payout % 0.00% 449.50% 84.82% 189.39% 80.46% - 583.33% -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 293,213 295,698 280,789 268,364 258,425 241,031 217,006 5.14%
NOSH 248,486 248,486 248,486 248,486 248,486 248,486 248,486 0.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -0.32% 1.11% 5.37% 2.25% 5.79% 6.19% 0.80% -
ROE -0.13% 0.47% 2.09% 0.98% 2.39% 2.50% 0.35% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 49.06 50.12 43.93 46.99 42.93 39.24 37.62 4.52%
EPS -0.16 0.56 2.36 1.06 2.49 2.43 0.30 -
DPS 1.00 2.50 2.00 2.00 2.00 0.00 1.75 -8.90%
NAPS 1.18 1.19 1.13 1.08 1.04 0.97 0.86 5.41%
Adjusted Per Share Value based on latest NOSH - 248,486
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 28.08 28.68 25.14 26.89 24.57 22.46 21.86 4.25%
EPS -0.09 0.32 1.35 0.60 1.42 1.39 0.17 -
DPS 0.57 1.43 1.14 1.14 1.14 0.00 1.02 -9.23%
NAPS 0.6753 0.681 0.6467 0.6181 0.5952 0.5551 0.4998 5.14%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.59 0.725 0.53 0.57 0.67 0.36 0.38 -
P/RPS 1.20 1.45 1.21 1.21 1.56 0.92 1.02 2.74%
P/EPS -374.00 130.36 22.48 53.98 26.95 14.83 186.91 -
EY -0.27 0.77 4.45 1.85 3.71 6.75 0.54 -
DY 1.69 3.45 3.77 3.51 2.99 0.00 0.00 -
P/NAPS 0.50 0.61 0.47 0.53 0.64 0.37 0.41 3.36%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 28/06/18 30/06/17 23/06/16 26/06/15 26/06/14 27/06/13 27/06/12 -
Price 0.545 0.905 0.55 0.555 0.71 0.465 0.38 -
P/RPS 1.11 1.81 1.25 1.18 1.65 1.18 1.02 1.41%
P/EPS -345.47 162.72 23.33 52.56 28.56 19.15 186.91 -
EY -0.29 0.61 4.29 1.90 3.50 5.22 0.54 -
DY 1.83 2.76 3.64 3.60 2.82 0.00 0.00 -
P/NAPS 0.46 0.76 0.49 0.51 0.68 0.48 0.41 1.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment