[LBALUM] QoQ Cumulative Quarter Result on 30-Apr-2015 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
26-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ- 24.84%
YoY- -40.26%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 335,661 221,175 107,313 454,461 337,691 221,103 110,029 109.91%
PBT 12,181 6,094 2,001 15,215 12,429 10,128 6,031 59.57%
Tax -2,318 -1,445 -199 -2,024 -1,863 -1,564 -758 110.25%
NP 9,863 4,649 1,802 13,191 10,566 8,564 5,273 51.63%
-
NP to SH 9,863 4,649 1,802 13,191 10,566 8,564 5,273 51.63%
-
Tax Rate 19.03% 23.71% 9.95% 13.30% 14.99% 15.44% 12.57% -
Total Cost 325,798 216,526 105,511 441,270 327,125 212,539 104,756 112.62%
-
Net Worth 275,819 270,849 270,849 268,364 265,880 268,364 263,395 3.11%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - 4,969 - - - -
Div Payout % - - - 37.68% - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 275,819 270,849 270,849 268,364 265,880 268,364 263,395 3.11%
NOSH 248,486 248,486 248,486 248,486 248,486 248,486 248,486 0.00%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 2.94% 2.10% 1.68% 2.90% 3.13% 3.87% 4.79% -
ROE 3.58% 1.72% 0.67% 4.92% 3.97% 3.19% 2.00% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 135.08 89.01 43.19 182.89 135.90 88.98 44.28 109.91%
EPS 3.97 1.87 0.73 5.31 4.25 3.45 2.12 51.75%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.11 1.09 1.09 1.08 1.07 1.08 1.06 3.11%
Adjusted Per Share Value based on latest NOSH - 248,486
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 77.19 50.86 24.68 104.51 77.66 50.85 25.30 109.93%
EPS 2.27 1.07 0.41 3.03 2.43 1.97 1.21 51.93%
DPS 0.00 0.00 0.00 1.14 0.00 0.00 0.00 -
NAPS 0.6343 0.6229 0.6229 0.6171 0.6114 0.6171 0.6057 3.11%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.48 0.50 0.52 0.57 0.565 0.695 0.755 -
P/RPS 0.36 0.56 1.20 0.31 0.42 0.78 1.71 -64.51%
P/EPS 12.09 26.72 71.71 10.74 13.29 20.17 35.58 -51.20%
EY 8.27 3.74 1.39 9.31 7.53 4.96 2.81 104.96%
DY 0.00 0.00 0.00 3.51 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.48 0.53 0.53 0.64 0.71 -28.35%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 25/03/16 10/12/15 29/09/15 26/06/15 27/03/15 05/12/14 23/09/14 -
Price 0.50 0.49 0.515 0.555 0.58 0.575 0.82 -
P/RPS 0.37 0.55 1.19 0.30 0.43 0.65 1.85 -65.70%
P/EPS 12.60 26.19 71.02 10.45 13.64 16.68 38.64 -52.52%
EY 7.94 3.82 1.41 9.56 7.33 5.99 2.59 110.60%
DY 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.47 0.51 0.54 0.53 0.77 -30.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment