[LBALUM] YoY Quarter Result on 30-Apr-2018 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- -132.16%
YoY- -128.36%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 144,844 76,042 113,034 121,914 124,537 109,163 116,770 3.65%
PBT 17,226 -8,760 3,296 154 5,839 4,129 2,785 35.44%
Tax -4,437 -406 -644 -546 -4,457 1,730 -161 73.71%
NP 12,789 -9,166 2,652 -392 1,382 5,859 2,624 30.17%
-
NP to SH 13,262 -9,075 2,661 -392 1,382 5,859 2,624 30.96%
-
Tax Rate 25.76% - 19.54% 354.55% 76.33% -41.90% 5.78% -
Total Cost 132,055 85,208 110,382 122,306 123,155 103,304 114,146 2.45%
-
Net Worth 332,971 293,213 293,638 293,213 295,698 280,789 268,364 3.65%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 6,212 2,484 3,732 2,484 6,212 4,969 4,969 3.78%
Div Payout % 46.84% 0.00% 140.27% 0.00% 449.50% 84.82% 189.39% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 332,971 293,213 293,638 293,213 295,698 280,789 268,364 3.65%
NOSH 248,486 248,486 248,846 248,486 248,486 248,486 248,486 0.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 8.83% -12.05% 2.35% -0.32% 1.11% 5.37% 2.25% -
ROE 3.98% -3.10% 0.91% -0.13% 0.47% 2.09% 0.98% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 58.29 30.60 45.42 49.06 50.12 43.93 46.99 3.65%
EPS 5.34 -3.65 1.07 -0.16 0.56 2.36 1.06 30.89%
DPS 2.50 1.00 1.50 1.00 2.50 2.00 2.00 3.78%
NAPS 1.34 1.18 1.18 1.18 1.19 1.13 1.08 3.65%
Adjusted Per Share Value based on latest NOSH - 248,486
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 33.36 17.51 26.03 28.08 28.68 25.14 26.89 3.65%
EPS 3.05 -2.09 0.61 -0.09 0.32 1.35 0.60 31.09%
DPS 1.43 0.57 0.86 0.57 1.43 1.14 1.14 3.84%
NAPS 0.7669 0.6753 0.6763 0.6753 0.681 0.6467 0.6181 3.65%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.20 0.40 0.53 0.59 0.725 0.53 0.57 -
P/RPS 2.06 1.31 1.17 1.20 1.45 1.21 1.21 9.26%
P/EPS 22.48 -10.95 49.56 -374.00 130.36 22.48 53.98 -13.57%
EY 4.45 -9.13 2.02 -0.27 0.77 4.45 1.85 15.73%
DY 2.08 2.50 2.83 1.69 3.45 3.77 3.51 -8.34%
P/NAPS 0.90 0.34 0.45 0.50 0.61 0.47 0.53 9.21%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/06/21 30/06/20 27/06/19 28/06/18 30/06/17 23/06/16 26/06/15 -
Price 1.01 0.40 0.51 0.545 0.905 0.55 0.555 -
P/RPS 1.73 1.31 1.12 1.11 1.81 1.25 1.18 6.57%
P/EPS 18.92 -10.95 47.69 -345.47 162.72 23.33 52.56 -15.64%
EY 5.28 -9.13 2.10 -0.29 0.61 4.29 1.90 18.55%
DY 2.48 2.50 2.94 1.83 2.76 3.64 3.60 -6.01%
P/NAPS 0.75 0.34 0.43 0.46 0.76 0.49 0.51 6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment