[LBALUM] YoY Quarter Result on 30-Apr-2021 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#4]
Profit Trend
QoQ- -10.87%
YoY- 246.14%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 273,572 184,834 216,120 144,844 76,042 113,034 121,914 14.40%
PBT 16,593 5,381 22,173 17,226 -8,760 3,296 154 117.98%
Tax -7,217 610 -6,328 -4,437 -406 -644 -546 53.70%
NP 9,376 5,991 15,845 12,789 -9,166 2,652 -392 -
-
NP to SH 9,434 5,866 17,040 13,262 -9,075 2,661 -392 -
-
Tax Rate 43.49% -11.34% 28.54% 25.76% - 19.54% 354.55% -
Total Cost 264,196 178,843 200,275 132,055 85,208 110,382 122,306 13.68%
-
Net Worth 408,759 391,365 360,925 332,971 293,213 293,638 293,213 5.68%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 10,871 10,871 10,871 6,212 2,484 3,732 2,484 27.86%
Div Payout % 115.23% 185.33% 63.80% 46.84% 0.00% 140.27% 0.00% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 408,759 391,365 360,925 332,971 293,213 293,638 293,213 5.68%
NOSH 434,850 434,850 434,850 248,486 248,486 248,846 248,486 9.76%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 3.43% 3.24% 7.33% 8.83% -12.05% 2.35% -0.32% -
ROE 2.31% 1.50% 4.72% 3.98% -3.10% 0.91% -0.13% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 62.91 42.51 49.70 58.29 30.60 45.42 49.06 4.22%
EPS 2.17 1.35 3.92 5.34 -3.65 1.07 -0.16 -
DPS 2.50 2.50 2.50 2.50 1.00 1.50 1.00 16.48%
NAPS 0.94 0.90 0.83 1.34 1.18 1.18 1.18 -3.71%
Adjusted Per Share Value based on latest NOSH - 248,486
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 63.01 42.57 49.77 33.36 17.51 26.03 28.08 14.40%
EPS 2.17 1.35 3.92 3.05 -2.09 0.61 -0.09 -
DPS 2.50 2.50 2.50 1.43 0.57 0.86 0.57 27.91%
NAPS 0.9414 0.9013 0.8312 0.7669 0.6753 0.6763 0.6753 5.68%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.515 0.48 0.48 1.20 0.40 0.53 0.59 -
P/RPS 0.82 1.13 0.97 2.06 1.31 1.17 1.20 -6.14%
P/EPS 23.74 35.58 12.25 22.48 -10.95 49.56 -374.00 -
EY 4.21 2.81 8.16 4.45 -9.13 2.02 -0.27 -
DY 4.85 5.21 5.21 2.08 2.50 2.83 1.69 19.18%
P/NAPS 0.55 0.53 0.58 0.90 0.34 0.45 0.50 1.59%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 26/06/24 28/06/23 28/06/22 29/06/21 30/06/20 27/06/19 28/06/18 -
Price 0.54 0.455 0.425 1.01 0.40 0.51 0.545 -
P/RPS 0.86 1.07 0.86 1.73 1.31 1.12 1.11 -4.16%
P/EPS 24.89 33.73 10.85 18.92 -10.95 47.69 -345.47 -
EY 4.02 2.96 9.22 5.28 -9.13 2.10 -0.29 -
DY 4.63 5.49 5.88 2.48 2.50 2.94 1.83 16.71%
P/NAPS 0.57 0.51 0.51 0.75 0.34 0.43 0.46 3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment