[LBALUM] YoY Quarter Result on 31-Jan-2021 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jan-2021 [#3]
Profit Trend
QoQ- 59.43%
YoY- 248.4%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 254,422 159,798 197,108 144,296 125,349 140,900 136,516 10.92%
PBT 17,476 11,119 17,284 15,059 5,373 4,904 1,111 58.25%
Tax -2,807 -2,811 -3,268 -108 -1,332 -874 108 -
NP 14,669 8,308 14,016 14,951 4,041 4,030 1,219 51.35%
-
NP to SH 11,131 8,088 14,793 14,880 4,271 4,032 1,219 44.54%
-
Tax Rate 16.06% 25.28% 18.91% 0.72% 24.79% 17.82% -9.72% -
Total Cost 239,753 151,490 183,092 129,345 121,308 136,870 135,297 10.00%
-
Net Worth 400,062 387,016 347,880 320,546 303,152 300,668 293,213 5.31%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 400,062 387,016 347,880 320,546 303,152 300,668 293,213 5.31%
NOSH 434,850 434,850 434,850 248,486 248,486 248,486 248,486 9.77%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 5.77% 5.20% 7.11% 10.36% 3.22% 2.86% 0.89% -
ROE 2.78% 2.09% 4.25% 4.64% 1.41% 1.34% 0.42% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 58.51 36.75 45.33 58.07 50.45 56.70 54.94 1.05%
EPS 2.56 1.86 3.40 5.99 1.72 1.62 0.49 31.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.80 1.29 1.22 1.21 1.18 -4.06%
Adjusted Per Share Value based on latest NOSH - 248,486
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 58.59 36.80 45.40 33.23 28.87 32.45 31.44 10.92%
EPS 2.56 1.86 3.41 3.43 0.98 0.93 0.28 44.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9214 0.8913 0.8012 0.7382 0.6982 0.6925 0.6753 5.31%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.46 0.575 0.465 0.595 0.51 0.515 0.63 -
P/RPS 0.79 1.56 1.03 1.02 1.01 0.91 1.15 -6.06%
P/EPS 17.97 30.91 13.67 9.94 29.67 31.74 128.42 -27.93%
EY 5.56 3.23 7.32 10.06 3.37 3.15 0.78 38.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.65 0.58 0.46 0.42 0.43 0.53 -0.96%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 27/03/24 29/03/23 29/03/22 30/03/21 26/03/20 28/03/19 29/03/18 -
Price 0.445 0.50 0.53 0.73 0.33 0.485 0.595 -
P/RPS 0.76 1.36 1.17 1.26 0.65 0.86 1.08 -5.68%
P/EPS 17.38 26.88 15.58 12.19 19.20 29.89 121.29 -27.65%
EY 5.75 3.72 6.42 8.20 5.21 3.35 0.82 38.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.66 0.57 0.27 0.40 0.50 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment