[ITRONIC] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -144.34%
YoY- -214.57%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 40,844 43,118 39,992 44,136 59,352 82,302 86,258 -11.70%
PBT -3,508 -1,032 -6,362 -1,150 -1,502 3,206 3,052 -
Tax -286 -614 -192 -394 260 -626 -1,172 -20.93%
NP -3,794 -1,646 -6,554 -1,544 -1,242 2,580 1,880 -
-
NP to SH -4,214 -1,560 -5,800 -1,554 -494 2,334 1,966 -
-
Tax Rate - - - - - 19.53% 38.40% -
Total Cost 44,638 44,764 46,546 45,680 60,594 79,722 84,378 -10.05%
-
Net Worth 49,853 47,927 49,902 50,551 57,950 61,043 58,619 -2.66%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 49,853 47,927 49,902 50,551 57,950 61,043 58,619 -2.66%
NOSH 94,062 93,975 94,155 93,614 95,000 89,769 90,183 0.70%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -9.29% -3.82% -16.39% -3.50% -2.09% 3.13% 2.18% -
ROE -8.45% -3.25% -11.62% -3.07% -0.85% 3.82% 3.35% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 43.42 45.88 42.47 47.15 62.48 91.68 95.65 -12.32%
EPS -4.48 -1.66 -6.16 -1.66 -0.52 2.60 2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.53 0.54 0.61 0.68 0.65 -3.34%
Adjusted Per Share Value based on latest NOSH - 93,636
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.72 6.04 5.60 6.18 8.31 11.53 12.08 -11.70%
EPS -0.59 -0.22 -0.81 -0.22 -0.07 0.33 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0671 0.0699 0.0708 0.0812 0.0855 0.0821 -2.66%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.43 0.375 0.46 0.49 0.67 0.57 0.47 -
P/RPS 0.99 0.82 1.08 1.04 1.07 0.62 0.49 12.42%
P/EPS -9.60 -22.59 -7.47 -29.52 -128.85 21.92 21.56 -
EY -10.42 -4.43 -13.39 -3.39 -0.78 4.56 4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.87 0.91 1.10 0.84 0.72 1.98%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 25/08/11 24/08/10 25/08/09 28/08/08 28/08/07 30/08/06 -
Price 0.73 0.36 0.45 0.46 0.68 0.51 0.40 -
P/RPS 1.68 0.78 1.06 0.98 1.09 0.56 0.42 25.96%
P/EPS -16.29 -21.69 -7.31 -27.71 -130.77 19.62 18.35 -
EY -6.14 -4.61 -13.69 -3.61 -0.76 5.10 5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.71 0.85 0.85 1.11 0.75 0.62 14.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment