[ITRONIC] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 7.98%
YoY- -68.83%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 58,228 54,868 53,982 58,474 83,091 78,417 102,353 -8.96%
PBT 2,880 -2,201 -2,026 -6,110 -2,759 2,538 2,414 2.98%
Tax -386 -396 -235 -27 -743 -1,003 -599 -7.05%
NP 2,494 -2,597 -2,261 -6,137 -3,502 1,535 1,815 5.43%
-
NP to SH 2,062 -2,073 -2,018 -6,608 -3,914 2,061 1,705 3.21%
-
Tax Rate 13.40% - - - - 39.52% 24.81% -
Total Cost 55,734 57,465 56,243 64,611 86,593 76,882 100,538 -9.35%
-
Net Worth 50,007 47,992 49,830 50,563 57,205 61,643 58,623 -2.61%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 2,697 2,709 -
Div Payout % - - - - - 130.86% 158.92% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 50,007 47,992 49,830 50,563 57,205 61,643 58,623 -2.61%
NOSH 94,352 94,102 94,019 93,636 93,779 90,652 90,190 0.75%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.28% -4.73% -4.19% -10.50% -4.21% 1.96% 1.77% -
ROE 4.12% -4.32% -4.05% -13.07% -6.84% 3.34% 2.91% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 61.71 58.31 57.42 62.45 88.60 86.50 113.49 -9.64%
EPS 2.19 -2.20 -2.15 -7.06 -4.17 2.27 1.89 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 2.98 3.00 -
NAPS 0.53 0.51 0.53 0.54 0.61 0.68 0.65 -3.34%
Adjusted Per Share Value based on latest NOSH - 93,636
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.23 7.75 7.63 8.26 11.74 11.08 14.47 -8.96%
EPS 0.29 -0.29 -0.29 -0.93 -0.55 0.29 0.24 3.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.38 0.38 -
NAPS 0.0707 0.0678 0.0704 0.0715 0.0808 0.0871 0.0829 -2.61%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.43 0.375 0.46 0.49 0.67 0.57 0.47 -
P/RPS 0.70 0.64 0.80 0.78 0.76 0.66 0.41 9.31%
P/EPS 19.68 -17.02 -21.43 -6.94 -16.05 25.07 24.86 -3.81%
EY 5.08 -5.87 -4.67 -14.40 -6.23 3.99 4.02 3.97%
DY 0.00 0.00 0.00 0.00 0.00 5.22 6.38 -
P/NAPS 0.81 0.74 0.87 0.91 1.10 0.84 0.72 1.98%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 25/08/11 24/08/10 25/08/09 28/08/08 28/08/07 30/08/06 -
Price 0.73 0.36 0.45 0.46 0.68 0.51 0.40 -
P/RPS 1.18 0.62 0.78 0.74 0.77 0.59 0.35 22.43%
P/EPS 33.40 -16.34 -20.97 -6.52 -16.29 22.43 21.16 7.89%
EY 2.99 -6.12 -4.77 -15.34 -6.14 4.46 4.73 -7.35%
DY 0.00 0.00 0.00 0.00 0.00 5.83 7.50 -
P/NAPS 1.38 0.71 0.85 0.85 1.11 0.75 0.62 14.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment