[KKB] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 105.22%
YoY- 104.47%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 49,341 106,849 91,091 124,371 86,386 104,896 130,444 -14.94%
PBT -2,317 44,811 14,115 32,577 16,018 41,409 44,928 -
Tax 859 -8,643 -2,059 -8,109 -3,924 -10,002 -11,434 -
NP -1,458 36,168 12,056 24,468 12,094 31,407 33,494 -
-
NP to SH -1,582 33,338 11,395 23,350 11,420 31,390 32,507 -
-
Tax Rate - 19.29% 14.59% 24.89% 24.50% 24.15% 25.45% -
Total Cost 50,799 70,681 79,035 99,903 74,292 73,489 96,950 -10.20%
-
Net Worth 290,465 309,401 275,851 273,189 250,054 242,254 201,074 6.31%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - 12,889 -
Div Payout % - - - - - - 39.65% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 290,465 309,401 275,851 273,189 250,054 242,254 201,074 6.31%
NOSH 259,344 257,834 257,805 257,726 257,787 257,717 257,787 0.10%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -2.95% 33.85% 13.24% 19.67% 14.00% 29.94% 25.68% -
ROE -0.54% 10.78% 4.13% 8.55% 4.57% 12.96% 16.17% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 19.03 41.44 35.33 48.26 33.51 40.70 50.60 -15.02%
EPS -0.61 12.93 4.42 9.06 4.43 12.18 12.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.12 1.20 1.07 1.06 0.97 0.94 0.78 6.20%
Adjusted Per Share Value based on latest NOSH - 258,017
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 17.09 37.01 31.55 43.08 29.92 36.33 45.18 -14.94%
EPS -0.55 11.55 3.95 8.09 3.96 10.87 11.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.46 -
NAPS 1.006 1.0716 0.9554 0.9462 0.8661 0.839 0.6964 6.31%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.37 1.77 2.38 1.92 1.54 1.96 1.80 -
P/RPS 7.20 4.27 6.74 3.98 4.60 4.82 3.56 12.44%
P/EPS -224.59 13.69 53.85 21.19 34.76 16.09 14.27 -
EY -0.45 7.31 1.86 4.72 2.88 6.21 7.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 1.22 1.47 2.22 1.81 1.59 2.09 2.31 -10.08%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 09/08/16 06/08/15 07/08/14 26/08/13 07/08/12 28/07/11 05/08/10 -
Price 1.56 1.74 2.40 2.22 1.50 1.99 1.89 -
P/RPS 8.20 4.20 6.79 4.60 4.48 4.89 3.74 13.96%
P/EPS -255.74 13.46 54.30 24.50 33.86 16.34 14.99 -
EY -0.39 7.43 1.84 4.08 2.95 6.12 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.65 -
P/NAPS 1.39 1.45 2.24 2.09 1.55 2.12 2.42 -8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment