[KKB] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
06-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -2.12%
YoY- 99.57%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 277,226 143,567 70,401 217,768 195,600 204,695 215,973 4.24%
PBT 22,849 -17,553 -9,499 62,621 28,651 43,476 37,010 -7.72%
Tax -7,468 5,150 978 -14,566 -6,107 -9,232 -9,206 -3.42%
NP 15,381 -12,403 -8,521 48,055 22,544 34,244 27,804 -9.39%
-
NP to SH 13,421 -12,875 -8,890 42,912 21,502 32,424 26,637 -10.79%
-
Tax Rate 32.68% - - 23.26% 21.32% 21.23% 24.87% -
Total Cost 261,845 155,970 78,922 169,713 173,056 170,451 188,169 5.65%
-
Net Worth 283,571 275,837 279,253 308,942 275,588 273,498 249,842 2.13%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 5,155 - 10,283 10,304 19,357 12,883 25,789 -23.52%
Div Payout % 38.42% - 0.00% 24.01% 90.03% 39.74% 96.82% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 283,571 275,837 279,253 308,942 275,588 273,498 249,842 2.13%
NOSH 257,792 257,792 249,333 257,451 257,559 258,017 257,569 0.01%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.55% -8.64% -12.10% 22.07% 11.53% 16.73% 12.87% -
ROE 4.73% -4.67% -3.18% 13.89% 7.80% 11.86% 10.66% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 107.54 55.69 28.24 84.59 75.94 79.33 83.85 4.23%
EPS 5.21 -4.99 -3.57 16.67 8.35 12.57 10.34 -10.79%
DPS 2.00 0.00 4.12 4.00 7.50 5.00 10.00 -23.51%
NAPS 1.10 1.07 1.12 1.20 1.07 1.06 0.97 2.11%
Adjusted Per Share Value based on latest NOSH - 257,451
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 96.02 49.72 24.38 75.42 67.75 70.90 74.80 4.24%
EPS 4.65 -4.46 -3.08 14.86 7.45 11.23 9.23 -10.79%
DPS 1.79 0.00 3.56 3.57 6.70 4.46 8.93 -23.48%
NAPS 0.9821 0.9554 0.9672 1.07 0.9545 0.9473 0.8653 2.13%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.795 1.26 1.37 1.77 2.38 1.92 1.54 -
P/RPS 0.74 2.26 4.85 2.09 3.13 2.42 1.84 -14.07%
P/EPS 15.27 -25.23 -38.42 10.62 28.51 15.28 14.89 0.42%
EY 6.55 -3.96 -2.60 9.42 3.51 6.55 6.72 -0.42%
DY 2.52 0.00 3.01 2.26 3.15 2.60 6.49 -14.58%
P/NAPS 0.72 1.18 1.22 1.47 2.22 1.81 1.59 -12.36%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 07/08/18 09/08/17 09/08/16 06/08/15 07/08/14 26/08/13 07/08/12 -
Price 0.925 1.05 1.56 1.74 2.40 2.22 1.50 -
P/RPS 0.86 1.89 5.52 2.06 3.16 2.80 1.79 -11.49%
P/EPS 17.77 -21.02 -43.75 10.44 28.75 17.67 14.50 3.44%
EY 5.63 -4.76 -2.29 9.58 3.48 5.66 6.89 -3.30%
DY 2.16 0.00 2.64 2.30 3.13 2.25 6.67 -17.12%
P/NAPS 0.84 0.98 1.39 1.45 2.24 2.09 1.55 -9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment