[KKB] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
06-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -37.5%
YoY- 192.57%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 315,502 179,594 98,682 213,698 182,182 248,742 172,772 10.55%
PBT 11,432 -21,460 -4,634 89,622 28,230 65,154 32,036 -15.77%
Tax -3,496 5,226 1,718 -17,286 -4,118 -16,218 -7,848 -12.60%
NP 7,936 -16,234 -2,916 72,336 24,112 48,936 24,188 -16.94%
-
NP to SH 6,210 -17,354 -3,164 66,676 22,790 46,700 22,840 -19.50%
-
Tax Rate 30.58% - - 19.29% 14.59% 24.89% 24.50% -
Total Cost 307,566 195,828 101,598 141,362 158,070 199,806 148,584 12.88%
-
Net Worth 283,571 275,837 290,465 309,401 275,851 273,189 250,054 2.11%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 283,571 275,837 290,465 309,401 275,851 273,189 250,054 2.11%
NOSH 257,792 257,792 259,344 257,834 257,805 257,726 257,787 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.52% -9.04% -2.95% 33.85% 13.24% 19.67% 14.00% -
ROE 2.19% -6.29% -1.09% 21.55% 8.26% 17.09% 9.13% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 122.39 69.67 38.05 82.88 70.67 96.51 67.02 10.55%
EPS 2.40 -6.74 -1.22 25.86 8.84 18.12 8.86 -19.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.07 1.12 1.20 1.07 1.06 0.97 2.11%
Adjusted Per Share Value based on latest NOSH - 257,451
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 109.27 62.20 34.18 74.01 63.10 86.15 59.84 10.55%
EPS 2.15 -6.01 -1.10 23.09 7.89 16.17 7.91 -19.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9821 0.9554 1.006 1.0716 0.9554 0.9462 0.8661 2.11%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.795 1.26 1.37 1.77 2.38 1.92 1.54 -
P/RPS 0.65 1.81 3.60 2.14 3.37 1.99 2.30 -18.98%
P/EPS 33.00 -18.72 -112.30 6.84 26.92 10.60 17.38 11.27%
EY 3.03 -5.34 -0.89 14.61 3.71 9.44 5.75 -10.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.18 1.22 1.47 2.22 1.81 1.59 -12.36%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 07/08/18 09/08/17 09/08/16 06/08/15 07/08/14 26/08/13 07/08/12 -
Price 0.925 1.05 1.56 1.74 2.40 2.22 1.50 -
P/RPS 0.76 1.51 4.10 2.10 3.40 2.30 2.24 -16.47%
P/EPS 38.40 -15.60 -127.87 6.73 27.15 12.25 16.93 14.61%
EY 2.60 -6.41 -0.78 14.86 3.68 8.16 5.91 -12.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.98 1.39 1.45 2.24 2.09 1.55 -9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment