[MITRA] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 60.54%
YoY- 28.29%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 145,353 206,754 304,470 245,556 235,566 134,719 78,007 10.92%
PBT -13,304 13,639 12,727 38,747 30,943 18,357 6,230 -
Tax -1,988 -4,094 -6,002 -8,809 -8,160 -5,035 -2,142 -1.23%
NP -15,292 9,545 6,725 29,938 22,783 13,322 4,088 -
-
NP to SH -14,545 10,325 13,206 29,627 23,093 13,579 4,367 -
-
Tax Rate - 30.02% 47.16% 22.73% 26.37% 27.43% 34.38% -
Total Cost 160,645 197,209 297,745 215,618 212,783 121,397 73,919 13.80%
-
Net Worth 827,394 859,736 710,576 553,896 401,634 369,978 334,409 16.29%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 827,394 859,736 710,576 553,896 401,634 369,978 334,409 16.29%
NOSH 896,148 896,148 670,355 644,065 401,634 393,594 393,423 14.69%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -10.52% 4.62% 2.21% 12.19% 9.67% 9.89% 5.24% -
ROE -1.76% 1.20% 1.86% 5.35% 5.75% 3.67% 1.31% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 16.34 23.09 45.42 38.13 58.65 34.23 19.83 -3.17%
EPS -1.63 1.15 1.97 4.60 3.82 3.45 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.96 1.06 0.86 1.00 0.94 0.85 1.50%
Adjusted Per Share Value based on latest NOSH - 644,065
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 18.73 26.64 39.23 31.64 30.35 17.36 10.05 10.92%
EPS -1.87 1.33 1.70 3.82 2.98 1.75 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.066 1.1077 0.9155 0.7136 0.5175 0.4767 0.4309 16.28%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.345 0.51 1.37 1.30 1.75 0.85 0.49 -
P/RPS 2.11 2.21 3.02 3.41 2.98 2.48 2.47 -2.59%
P/EPS -21.10 44.24 69.54 28.26 30.44 24.64 44.14 -
EY -4.74 2.26 1.44 3.54 3.29 4.06 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.53 1.29 1.51 1.75 0.90 0.58 -7.21%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 28/08/18 28/08/17 18/08/16 25/11/15 28/08/14 27/08/13 -
Price 0.28 0.49 1.33 1.41 1.22 0.965 0.475 -
P/RPS 1.71 2.12 2.93 3.70 2.08 2.82 2.40 -5.49%
P/EPS -17.13 42.50 67.51 30.65 21.22 27.97 42.79 -
EY -5.84 2.35 1.48 3.26 4.71 3.58 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.51 1.25 1.64 1.22 1.03 0.56 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment