[ROHAS] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -64.94%
YoY- -39.19%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 67,064 64,911 57,360 47,634 46,405 37,040 32,596 12.77%
PBT 6,195 4,528 6,827 4,424 5,384 3,064 2,916 13.37%
Tax -2,010 -887 -2,381 -2,075 -1,521 -80 -101 64.58%
NP 4,185 3,641 4,446 2,349 3,863 2,984 2,815 6.82%
-
NP to SH 4,185 3,641 4,446 2,349 3,863 2,984 2,815 6.82%
-
Tax Rate 32.45% 19.59% 34.88% 46.90% 28.25% 2.61% 3.46% -
Total Cost 62,879 61,270 52,914 45,285 42,542 34,056 29,781 13.25%
-
Net Worth 130,074 112,310 99,764 92,585 80,411 70,259 57,350 14.61%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - 2,019 2,019 10,107 4,040 6,460 - -
Div Payout % - 55.48% 45.42% 430.29% 104.60% 216.51% - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 130,074 112,310 99,764 92,585 80,411 70,259 57,350 14.61%
NOSH 40,395 40,399 40,390 40,430 40,407 40,378 40,387 0.00%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 6.24% 5.61% 7.75% 4.93% 8.32% 8.06% 8.64% -
ROE 3.22% 3.24% 4.46% 2.54% 4.80% 4.25% 4.91% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 166.02 160.67 142.01 117.82 114.84 91.73 80.71 12.76%
EPS 10.36 9.01 11.01 5.81 9.56 7.39 6.97 6.82%
DPS 0.00 5.00 5.00 25.00 10.00 16.00 0.00 -
NAPS 3.22 2.78 2.47 2.29 1.99 1.74 1.42 14.61%
Adjusted Per Share Value based on latest NOSH - 40,430
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 14.19 13.73 12.14 10.08 9.82 7.84 6.90 12.76%
EPS 0.89 0.77 0.94 0.50 0.82 0.63 0.60 6.78%
DPS 0.00 0.43 0.43 2.14 0.85 1.37 0.00 -
NAPS 0.2752 0.2376 0.2111 0.1959 0.1701 0.1486 0.1213 14.62%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 5.16 2.97 3.18 3.47 2.55 1.98 0.82 -
P/RPS 0.00 1.85 2.24 2.95 2.22 2.16 1.02 -
P/EPS 46.98 32.95 28.89 59.72 26.67 26.79 11.76 25.95%
EY 2.13 3.03 3.46 1.67 3.75 3.73 8.50 -20.59%
DY 0.00 1.68 1.57 7.20 3.92 8.08 0.00 -
P/NAPS 4.78 1.07 1.29 1.52 1.28 1.14 0.58 42.10%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 16/02/15 24/02/14 26/02/13 29/02/12 25/02/11 25/02/10 27/02/09 -
Price 5.94 3.05 3.12 4.01 2.77 2.00 0.77 -
P/RPS 0.00 1.90 2.20 3.40 2.41 2.18 0.95 -
P/EPS 54.08 33.84 28.34 69.02 28.97 27.06 11.05 30.28%
EY 1.85 2.95 3.53 1.45 3.45 3.70 9.05 -23.23%
DY 0.00 1.64 1.60 6.23 3.61 8.00 0.00 -
P/NAPS 5.50 1.10 1.26 1.75 1.39 1.15 0.54 47.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment