[TRIUMPL] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 25,986 22,295 20,014 21,844 0 0 0 -100.00%
PBT 4,011 2,911 2,907 5,559 0 0 0 -100.00%
Tax -1,177 -933 1 -5 0 0 0 -100.00%
NP 2,834 1,978 2,908 5,554 0 0 0 -100.00%
-
NP to SH 2,834 1,978 2,908 5,554 0 0 0 -100.00%
-
Tax Rate 29.34% 32.05% -0.03% 0.09% - - - -
Total Cost 23,152 20,317 17,106 16,290 0 0 0 -100.00%
-
Net Worth 81,750 78,685 76,606 74,338 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 1,953 - - - - -
Div Payout % - - 67.16% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 81,750 78,685 76,606 74,338 0 0 0 -100.00%
NOSH 21,800 21,736 21,701 21,361 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 10.91% 8.87% 14.53% 25.43% 0.00% 0.00% 0.00% -
ROE 3.47% 2.51% 3.80% 7.47% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 119.20 102.57 92.22 102.26 0.00 0.00 0.00 -100.00%
EPS 13.00 9.10 13.40 26.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 0.00 -
NAPS 3.75 3.62 3.53 3.48 0.00 0.00 2.98 -0.23%
Adjusted Per Share Value based on latest NOSH - 21,361
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 29.79 25.56 22.94 25.04 0.00 0.00 0.00 -100.00%
EPS 3.25 2.27 3.33 6.37 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 2.24 0.00 0.00 0.00 0.00 -
NAPS 0.9372 0.902 0.8782 0.8522 0.00 0.00 2.98 1.18%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.50 2.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.10 2.65 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.23 29.89 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.20 3.35 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.75 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/08/00 16/05/00 25/02/00 22/11/99 - - - -
Price 2.45 2.60 2.83 0.00 0.00 0.00 0.00 -
P/RPS 2.06 2.53 3.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.85 28.57 21.12 0.00 0.00 0.00 0.00 -100.00%
EY 5.31 3.50 4.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 3.18 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.80 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment