[TRIUMPL] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 34.82%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 96,562 89,180 73,262 70,997 62,806 0 43,409 -0.80%
PBT 13,844 11,644 13,899 14,656 10,866 0 2,422 -1.75%
Tax -4,220 -3,732 -4 -6 0 0 -156 -3.29%
NP 9,624 7,912 13,895 14,649 10,866 0 2,266 -1.45%
-
NP to SH 9,624 7,912 13,895 14,649 10,866 0 2,266 -1.45%
-
Tax Rate 30.48% 32.05% 0.03% 0.04% 0.00% - 6.44% -
Total Cost 86,938 81,268 59,367 56,348 51,940 0 41,143 -0.75%
-
Net Worth 81,651 78,685 76,759 74,970 0 0 64,929 -0.23%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 81,651 78,685 76,759 74,970 0 0 64,929 -0.23%
NOSH 21,773 21,736 21,744 21,543 21,732 21,788 21,788 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 9.97% 8.87% 18.97% 20.63% 17.30% 0.00% 5.22% -
ROE 11.79% 10.06% 18.10% 19.54% 0.00% 0.00% 3.49% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 443.48 410.28 336.92 329.56 289.00 0.00 199.23 -0.80%
EPS 44.20 36.40 63.90 68.00 50.00 0.00 10.40 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.75 3.62 3.53 3.48 0.00 0.00 2.98 -0.23%
Adjusted Per Share Value based on latest NOSH - 21,361
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 110.70 102.23 83.99 81.39 72.00 0.00 49.76 -0.80%
EPS 11.03 9.07 15.93 16.79 12.46 0.00 2.60 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.936 0.902 0.8799 0.8594 0.00 0.00 0.7443 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.50 2.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.66 7.47 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 17.68 13.38 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.75 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/08/00 16/05/00 25/02/00 22/11/99 - - - -
Price 2.45 2.60 2.83 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.63 0.84 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.54 7.14 4.43 0.00 0.00 0.00 0.00 -100.00%
EY 18.04 14.00 22.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.80 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment