[BRIGHT] YoY TTM Result on 28-Feb-2002 [#2]

Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- -16.56%
YoY- 380.67%
Quarter Report
View:
Show?
TTM Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 29/02/00 CAGR
Revenue 44,758 32,723 40,521 45,924 56,840 32,121 45,235 -0.21%
PBT -162 -31,043 -1,769 6,013 1,070 -6,228 -7,900 -54.02%
Tax -7 255 74 -591 989 6,228 7,900 -
NP -169 -30,788 -1,695 5,422 2,059 0 0 -
-
NP to SH -169 -30,788 -1,727 5,422 1,128 -5,749 -7,447 -53.07%
-
Tax Rate - - - 9.83% -92.43% - - -
Total Cost 44,927 63,511 42,216 40,502 54,781 32,121 45,235 -0.13%
-
Net Worth 20,718 23,788 0 40,189 35,151 0 29,275 -6.67%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 29/02/00 CAGR
Net Worth 20,718 23,788 0 40,189 35,151 0 29,275 -6.67%
NOSH 43,163 43,251 42,000 39,791 39,945 36,594 36,594 3.35%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 29/02/00 CAGR
NP Margin -0.38% -94.09% -4.18% 11.81% 3.62% 0.00% 0.00% -
ROE -0.82% -129.42% 0.00% 13.49% 3.21% 0.00% -25.44% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 29/02/00 CAGR
RPS 103.69 75.66 96.48 115.41 142.29 87.77 123.61 -3.45%
EPS -0.39 -71.18 -4.11 13.63 2.82 -15.71 -20.35 -54.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.55 0.00 1.01 0.88 0.00 0.80 -9.70%
Adjusted Per Share Value based on latest NOSH - 39,791
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 29/02/00 CAGR
RPS 21.80 15.94 19.73 22.37 27.68 15.64 22.03 -0.20%
EPS -0.08 -14.99 -0.84 2.64 0.55 -2.80 -3.63 -53.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1159 0.00 0.1957 0.1712 0.00 0.1426 -6.68%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 29/02/00 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 28/02/00 29/02/00 -
Price 0.58 1.06 1.13 1.59 1.07 4.50 4.38 -
P/RPS 0.56 1.40 1.17 1.38 0.75 5.13 3.54 -30.82%
P/EPS -148.13 -1.49 -27.48 11.67 37.89 -28.64 -21.52 47.05%
EY -0.68 -67.15 -3.64 8.57 2.64 -3.49 -4.65 -31.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.93 0.00 1.57 1.22 0.00 5.48 -26.06%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 29/02/00 CAGR
Date 28/04/05 28/04/04 28/05/03 30/05/02 18/04/01 - - -
Price 0.48 0.72 1.06 1.77 0.95 0.00 0.00 -
P/RPS 0.46 0.95 1.10 1.53 0.67 0.00 0.00 -
P/EPS -122.59 -1.01 -25.78 12.99 33.64 0.00 0.00 -
EY -0.82 -98.87 -3.88 7.70 2.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.31 0.00 1.75 1.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment