[BRIGHT] YoY Quarter Result on 31-May-2015 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- -148.33%
YoY- -117.95%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 14,047 10,463 17,893 11,190 7,889 11,150 14,005 0.04%
PBT -696 -401 -519 -152 830 923 1,165 -
Tax -1 -2 16 7 -22 -190 -251 -60.16%
NP -697 -403 -503 -145 808 733 914 -
-
NP to SH -697 -403 -503 -145 808 733 914 -
-
Tax Rate - - - - 2.65% 20.59% 21.55% -
Total Cost 14,744 10,866 18,396 11,335 7,081 10,417 13,091 2.00%
-
Net Worth 114,821 119,338 119,913 120,340 99,149 43,372 25,124 28.80%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 114,821 119,338 119,913 120,340 99,149 43,372 25,124 28.80%
NOSH 205,331 164,265 164,265 164,265 130,322 43,372 43,317 29.59%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin -4.96% -3.85% -2.81% -1.30% 10.24% 6.57% 6.53% -
ROE -0.61% -0.34% -0.42% -0.12% 0.81% 1.69% 3.64% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 6.84 6.37 10.89 6.81 6.05 25.71 32.33 -22.79%
EPS -0.34 -0.25 -0.31 -0.09 0.62 1.69 2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.7265 0.73 0.7326 0.7608 1.00 0.58 -0.60%
Adjusted Per Share Value based on latest NOSH - 164,265
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 6.84 5.10 8.71 5.45 3.84 5.43 6.82 0.04%
EPS -0.34 -0.20 -0.24 -0.07 0.39 0.36 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.5812 0.584 0.5861 0.4829 0.2112 0.1224 28.79%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.18 0.315 0.30 0.46 0.665 1.48 0.70 -
P/RPS 2.63 4.95 2.75 6.75 10.99 5.76 2.17 3.25%
P/EPS -53.03 -128.40 -97.97 -521.12 107.26 87.57 33.18 -
EY -1.89 -0.78 -1.02 -0.19 0.93 1.14 3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.41 0.63 0.87 1.48 1.21 -19.87%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 23/07/18 24/07/17 25/07/16 27/07/15 21/07/14 17/07/13 23/07/12 -
Price 0.215 0.33 0.32 0.495 0.66 1.19 0.98 -
P/RPS 3.14 5.18 2.94 7.27 10.90 4.63 3.03 0.59%
P/EPS -63.34 -134.51 -104.50 -560.77 106.45 70.41 46.45 -
EY -1.58 -0.74 -0.96 -0.18 0.94 1.42 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.44 0.68 0.87 1.19 1.69 -22.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment