[PINEAPP] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -37.03%
YoY- -51.38%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 57,112 44,605 40,109 33,523 31,812 33,162 29,364 11.71%
PBT 1,894 1,831 1,010 700 699 -1,586 -1,152 -
Tax -555 -504 -351 -323 -35 -108 -173 21.42%
NP 1,339 1,327 659 377 664 -1,694 -1,325 -
-
NP to SH 1,219 1,165 599 318 654 -1,758 -1,375 -
-
Tax Rate 29.30% 27.53% 34.75% 46.14% 5.01% - - -
Total Cost 55,773 43,278 39,450 33,146 31,148 34,856 30,689 10.45%
-
Net Worth 24,734 23,857 22,172 17,999 21,449 20,468 22,773 1.38%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 24,734 23,857 22,172 17,999 21,449 20,468 22,773 1.38%
NOSH 48,500 48,688 48,200 40,000 48,749 47,600 48,453 0.01%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.34% 2.98% 1.64% 1.12% 2.09% -5.11% -4.51% -
ROE 4.93% 4.88% 2.70% 1.77% 3.05% -8.59% -6.04% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 117.76 91.61 83.21 83.81 65.26 69.67 60.60 11.69%
EPS 2.51 2.39 1.24 0.80 1.34 -3.69 -2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.49 0.46 0.45 0.44 0.43 0.47 1.36%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 117.76 91.97 82.70 69.12 65.59 68.38 60.54 11.71%
EPS 2.51 2.40 1.24 0.66 1.35 -3.62 -2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.4919 0.4572 0.3711 0.4423 0.422 0.4696 1.38%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.31 0.34 0.50 0.19 0.27 0.35 0.30 -
P/RPS 0.26 0.37 0.60 0.23 0.41 0.50 0.50 -10.31%
P/EPS 12.33 14.21 40.23 23.90 20.13 -9.48 -10.57 -
EY 8.11 7.04 2.49 4.18 4.97 -10.55 -9.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 1.09 0.42 0.61 0.81 0.64 -0.79%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 27/05/11 31/05/10 27/05/09 26/05/08 31/05/07 29/05/06 -
Price 0.26 0.355 0.46 0.10 0.35 0.45 0.35 -
P/RPS 0.22 0.39 0.55 0.12 0.54 0.65 0.58 -14.90%
P/EPS 10.34 14.84 37.02 12.58 26.09 -12.18 -12.33 -
EY 9.67 6.74 2.70 7.95 3.83 -8.21 -8.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.72 1.00 0.22 0.80 1.05 0.74 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment