[YTLE] YoY TTM Result on 30-Jun-2004 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -13.93%
YoY- -13.52%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 25,593 30,678 30,640 31,853 25,945 17,924 7.37%
PBT 6,476 8,911 10,444 12,521 13,694 8,804 -5.95%
Tax -1,962 -2,235 -5,310 -5,933 -6,076 -3,599 -11.42%
NP 4,514 6,676 5,134 6,588 7,618 5,205 -2.80%
-
NP to SH 5,051 5,764 5,134 6,588 7,618 5,205 -0.59%
-
Tax Rate 30.30% 25.08% 50.84% 47.38% 44.37% 40.88% -
Total Cost 21,079 24,002 25,506 25,265 18,327 12,719 10.62%
-
Net Worth 164,799 159,599 157,049 135,000 135,371 103,812 9.67%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 164,799 159,599 157,049 135,000 135,371 103,812 9.67%
NOSH 1,373,333 1,329,999 1,323,076 1,350,000 135,371 103,812 67.56%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 17.64% 21.76% 16.76% 20.68% 29.36% 29.04% -
ROE 3.06% 3.61% 3.27% 4.88% 5.63% 5.01% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.86 2.31 2.32 23.59 19.17 17.27 -35.94%
EPS 0.37 0.43 0.39 4.88 5.63 5.01 -40.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.1187 1.00 1.00 1.00 -34.54%
Adjusted Per Share Value based on latest NOSH - 1,350,000
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.91 2.29 2.28 2.37 1.93 1.34 7.34%
EPS 0.38 0.43 0.38 0.49 0.57 0.39 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1227 0.1189 0.117 0.1006 0.1008 0.0773 9.67%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.57 0.15 0.15 0.22 0.12 0.00 -
P/RPS 30.59 6.50 6.48 0.93 0.63 0.00 -
P/EPS 154.98 34.61 38.66 4.51 2.13 0.00 -
EY 0.65 2.89 2.59 22.18 46.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 1.25 1.26 0.22 0.12 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 23/08/07 24/08/06 26/08/05 26/08/04 28/08/03 - -
Price 0.54 0.15 0.14 0.19 0.17 0.00 -
P/RPS 28.98 6.50 6.05 0.81 0.89 0.00 -
P/EPS 146.82 34.61 36.08 3.89 3.02 0.00 -
EY 0.68 2.89 2.77 25.68 33.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 1.25 1.18 0.19 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment