[IRIS] YoY TTM Result on 31-Dec-2021 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 58.62%
YoY- 77.33%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 411,164 328,298 182,159 108,549 223,635 252,597 400,874 0.42%
PBT 43,600 25,660 1,745 -4,693 50,188 -64,331 -353,160 -
Tax -9,712 -8,919 -6,573 -5,291 1,492 11,023 -5,434 10.15%
NP 33,888 16,741 -4,828 -9,984 51,680 -53,308 -358,594 -
-
NP to SH 33,899 16,748 -2,717 -11,983 40,152 -48,737 -346,901 -
-
Tax Rate 22.28% 34.76% 376.68% - -2.97% - - -
Total Cost 377,276 311,557 186,987 118,533 171,955 305,905 759,468 -11.00%
-
Net Worth 374,908 341,300 315,417 293,358 292,475 243,020 252,184 6.82%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 374,908 341,300 315,417 293,358 292,475 243,020 252,184 6.82%
NOSH 3,262,910 3,262,910 3,262,910 3,041,282 2,966,282 2,966,282 2,471,902 4.73%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 8.24% 5.10% -2.65% -9.20% 23.11% -21.10% -89.45% -
ROE 9.04% 4.91% -0.86% -4.08% 13.73% -20.05% -137.56% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 12.60 10.06 5.80 3.64 7.54 9.50 16.75 -4.63%
EPS 1.04 0.51 -0.09 -0.40 1.35 -1.83 -14.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.1046 0.1005 0.0984 0.0986 0.0914 0.1054 1.44%
Adjusted Per Share Value based on latest NOSH - 3,262,910
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 50.40 40.25 22.33 13.31 27.42 30.97 49.14 0.42%
EPS 4.16 2.05 -0.33 -1.47 4.92 -5.97 -42.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4596 0.4184 0.3867 0.3596 0.3585 0.2979 0.3092 6.82%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.08 0.13 0.18 0.435 0.14 0.145 0.185 -
P/RPS 0.63 1.29 3.10 11.95 1.86 1.53 1.10 -8.86%
P/EPS 7.70 25.33 -207.92 -108.22 10.34 -7.91 -1.28 -
EY 12.99 3.95 -0.48 -0.92 9.67 -12.64 -78.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.24 1.79 4.42 1.42 1.59 1.76 -14.23%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 24/02/23 25/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.08 0.115 0.185 0.355 0.13 0.13 0.175 -
P/RPS 0.63 1.14 3.19 9.75 1.72 1.37 1.04 -8.01%
P/EPS 7.70 22.40 -213.70 -88.32 9.60 -7.09 -1.21 -
EY 12.99 4.46 -0.47 -1.13 10.41 -14.10 -82.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.10 1.84 3.61 1.32 1.42 1.66 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment