[IRIS] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 324.02%
YoY- 143.98%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 351,022 269,668 210,987 190,582 145,962 107,996 106,618 121.15%
PBT 27,738 20,636 4,136 4,025 -1,964 -9,368 -9,569 -
Tax -10,860 -12,356 -787 -646 452 456 -3,296 121.26%
NP 16,878 8,280 3,349 3,378 -1,512 -8,912 -12,865 -
-
NP to SH 16,884 8,280 3,356 3,382 -1,510 -8,908 -11,021 -
-
Tax Rate 39.15% 59.88% 19.03% 16.05% - - - -
Total Cost 334,144 261,388 207,638 187,204 147,474 116,908 119,483 98.37%
-
Net Worth 333,795 327,269 315,965 315,417 301,662 294,800 305,872 5.99%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 333,795 327,269 315,965 315,417 301,662 294,800 305,872 5.99%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,117,910 3,116,282 3,116,282 3.10%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.81% 3.07% 1.59% 1.77% -1.04% -8.25% -12.07% -
ROE 5.06% 2.53% 1.06% 1.07% -0.50% -3.02% -3.60% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 10.76 8.26 6.66 6.07 4.68 3.47 3.56 108.90%
EPS 0.52 0.24 0.11 0.11 -0.04 -0.28 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1023 0.1003 0.0997 0.1005 0.0968 0.0946 0.102 0.19%
Adjusted Per Share Value based on latest NOSH - 3,262,910
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 43.03 33.06 25.86 23.36 17.89 13.24 13.07 121.14%
EPS 2.07 1.02 0.41 0.41 -0.19 -1.09 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4092 0.4012 0.3873 0.3867 0.3698 0.3614 0.375 5.98%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.12 0.125 0.185 0.18 0.225 0.23 0.33 -
P/RPS 1.12 1.51 2.78 2.96 4.80 6.64 9.28 -75.54%
P/EPS 23.19 49.26 174.70 167.01 -464.36 -80.46 -89.79 -
EY 4.31 2.03 0.57 0.60 -0.22 -1.24 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.25 1.86 1.79 2.32 2.43 3.24 -49.25%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 30/08/22 27/05/22 25/02/22 26/11/21 27/08/21 28/06/21 -
Price 0.125 0.14 0.165 0.185 0.19 0.24 0.24 -
P/RPS 1.16 1.69 2.48 3.05 4.06 6.93 6.75 -69.05%
P/EPS 24.16 55.17 155.81 171.65 -392.12 -83.96 -65.30 -
EY 4.14 1.81 0.64 0.58 -0.26 -1.19 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.40 1.65 1.84 1.96 2.54 2.35 -35.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment