[IRIS] YoY TTM Result on 31-Mar-2008 [#1]

Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 60.89%
YoY- 7458.43%
View:
Show?
TTM Result
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 344,674 365,506 286,818 225,574 246,046 289,468 223,933 7.14%
PBT 41,075 36,680 18,477 11,119 1,753 18,074 -5,566 -
Tax -15,039 -18,290 -6,217 1,031 -1,929 -13 -15,002 0.03%
NP 26,036 18,390 12,260 12,150 -176 18,061 -20,568 -
-
NP to SH 26,053 18,387 12,260 12,215 -166 18,061 -5,615 -
-
Tax Rate 36.61% 49.86% 33.65% -9.27% 110.04% 0.07% - -
Total Cost 318,638 347,116 274,558 213,424 246,222 271,407 244,501 4.32%
-
Net Worth 356,646 311,487 285,619 274,199 225,014 168,299 -25,480 -
Dividend
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 6,435 - - - - - - -
Div Payout % 24.70% - - - - - - -
Equity
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 356,646 311,487 285,619 274,199 225,014 168,299 -25,480 -
NOSH 1,426,585 1,415,853 1,428,095 1,370,999 1,184,285 934,999 832,685 8.99%
Ratio Analysis
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 7.55% 5.03% 4.27% 5.39% -0.07% 6.24% -9.18% -
ROE 7.30% 5.90% 4.29% 4.45% -0.07% 10.73% 0.00% -
Per Share
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 24.16 25.82 20.08 16.45 20.78 30.96 26.89 -1.69%
EPS 1.83 1.30 0.86 0.89 -0.01 1.93 -0.67 -
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.22 0.20 0.20 0.19 0.18 -0.0306 -
Adjusted Per Share Value based on latest NOSH - 1,370,999
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 41.69 44.21 34.69 27.28 29.76 35.01 27.08 7.14%
EPS 3.15 2.22 1.48 1.48 -0.02 2.18 -0.68 -
DPS 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4313 0.3767 0.3454 0.3316 0.2721 0.2036 -0.0308 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.18 0.15 0.08 0.16 0.38 0.69 0.14 -
P/RPS 0.75 0.58 0.40 0.97 1.83 2.23 0.52 6.03%
P/EPS 9.86 11.55 9.32 17.96 -2,711.02 35.72 -20.76 -
EY 10.15 8.66 10.73 5.57 -0.04 2.80 -4.82 -
DY 2.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.40 0.80 2.00 3.83 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/08/11 24/05/10 28/05/09 28/05/08 30/05/07 29/05/06 30/05/05 -
Price 0.15 0.13 0.19 0.14 0.29 0.78 0.09 -
P/RPS 0.62 0.50 0.95 0.85 1.40 2.52 0.33 10.61%
P/EPS 8.21 10.01 22.13 15.71 -2,068.93 40.38 -13.35 -
EY 12.17 9.99 4.52 6.36 -0.05 2.48 -7.49 -
DY 3.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.95 0.70 1.53 4.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment