[IRIS] QoQ TTM Result on 31-Mar-2017 [#4]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -1045.25%
YoY- -4926.38%
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 400,874 469,779 445,441 437,675 407,977 417,661 457,834 -8.45%
PBT -353,160 -302,869 -307,965 -306,163 -17,802 -8,473 15,263 -
Tax -5,434 -10,568 -10,494 -11,774 -13,019 -23,890 -21,502 -59.92%
NP -358,594 -313,437 -318,459 -317,937 -30,821 -32,363 -6,239 1378.38%
-
NP to SH -346,901 -303,184 -309,794 -292,141 -25,509 -24,641 1,412 -
-
Tax Rate - - - - - - 140.88% -
Total Cost 759,468 783,216 763,900 755,612 438,798 450,024 464,073 38.74%
-
Net Worth 252,184 293,628 296,007 286,556 551,355 546,989 551,842 -40.58%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 252,184 293,628 296,007 286,556 551,355 546,989 551,842 -40.58%
NOSH 2,471,902 2,471,902 2,264,782 2,235,233 2,231,307 2,218,125 2,193,333 8.27%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -89.45% -66.72% -71.49% -72.64% -7.55% -7.75% -1.36% -
ROE -137.56% -103.25% -104.66% -101.95% -4.63% -4.50% 0.26% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.75 19.97 19.67 19.58 18.28 18.83 20.87 -13.60%
EPS -14.50 -12.89 -13.68 -13.07 -1.14 -1.11 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1054 0.1248 0.1307 0.1282 0.2471 0.2466 0.2516 -43.92%
Adjusted Per Share Value based on latest NOSH - 2,247,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 49.14 57.59 54.61 53.65 50.01 51.20 56.13 -8.46%
EPS -42.53 -37.17 -37.98 -35.81 -3.13 -3.02 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3092 0.36 0.3629 0.3513 0.6759 0.6706 0.6765 -40.57%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.185 0.18 0.175 0.15 0.11 0.17 0.14 -
P/RPS 1.10 0.90 0.89 0.77 0.60 0.90 0.67 39.04%
P/EPS -1.28 -1.40 -1.28 -1.15 -9.62 -15.30 217.47 -
EY -78.37 -71.59 -78.16 -87.13 -10.39 -6.53 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.44 1.34 1.17 0.45 0.69 0.56 114.11%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 29/08/17 31/05/17 22/02/17 30/11/16 23/08/16 -
Price 0.175 0.15 0.17 0.165 0.125 0.13 0.175 -
P/RPS 1.04 0.75 0.86 0.84 0.68 0.69 0.84 15.25%
P/EPS -1.21 -1.16 -1.24 -1.26 -10.93 -11.70 271.84 -
EY -82.85 -85.91 -80.46 -79.21 -9.15 -8.55 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.20 1.30 1.29 0.51 0.53 0.70 77.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment