[IRIS] QoQ Quarter Result on 31-Mar-2017 [#4]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -14710.56%
YoY- -17507.03%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 66,552 112,265 102,711 134,536 135,457 87,927 79,755 -11.33%
PBT -48,070 -17,156 3,991 -286,571 6,345 -22,252 -3,685 451.55%
Tax -9 -12 40 -1,851 -9,267 62 -718 -94.56%
NP -48,079 -17,168 4,031 -288,422 -2,922 -22,190 -4,403 390.05%
-
NP to SH -45,507 -14,684 5,209 -265,109 -1,790 -21,294 -3,948 408.00%
-
Tax Rate - - -1.00% - 146.05% - - -
Total Cost 114,631 129,433 98,680 422,958 138,379 110,117 84,158 22.80%
-
Net Worth 252,184 293,628 296,007 286,556 551,355 546,989 551,842 -40.58%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 252,184 293,628 296,007 286,556 551,355 546,989 551,842 -40.58%
NOSH 2,471,902 2,471,902 2,264,782 2,247,000 2,247,000 2,218,125 2,193,333 8.27%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -72.24% -15.29% 3.92% -214.38% -2.16% -25.24% -5.52% -
ROE -18.05% -5.00% 1.76% -92.52% -0.32% -3.89% -0.72% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.78 4.77 4.54 6.02 6.07 3.96 3.64 -16.40%
EPS -1.90 -0.62 0.23 -11.80 -0.08 -0.96 -0.18 379.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1054 0.1248 0.1307 0.1282 0.2471 0.2466 0.2516 -43.92%
Adjusted Per Share Value based on latest NOSH - 2,247,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.16 13.76 12.59 16.49 16.61 10.78 9.78 -11.34%
EPS -5.58 -1.80 0.64 -32.50 -0.22 -2.61 -0.48 410.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3092 0.36 0.3629 0.3513 0.6759 0.6706 0.6765 -40.57%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.185 0.18 0.175 0.15 0.11 0.17 0.14 -
P/RPS 6.65 3.77 3.86 2.49 1.81 4.29 3.85 43.81%
P/EPS -9.73 -28.84 76.09 -1.26 -137.12 -17.71 -77.78 -74.89%
EY -10.28 -3.47 1.31 -79.07 -0.73 -5.65 -1.29 297.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.44 1.34 1.17 0.45 0.69 0.56 114.11%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 29/08/17 31/05/17 22/02/17 30/11/16 23/08/16 -
Price 0.175 0.15 0.17 0.165 0.125 0.13 0.175 -
P/RPS 6.29 3.14 3.75 2.74 2.06 3.28 4.81 19.52%
P/EPS -9.20 -24.03 73.91 -1.39 -155.82 -13.54 -97.22 -79.14%
EY -10.87 -4.16 1.35 -71.88 -0.64 -7.38 -1.03 379.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.20 1.30 1.29 0.51 0.53 0.70 77.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment