[DIGISTA] YoY TTM Result on 30-Jun-2018 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 141.55%
YoY- 127.15%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 31,388 57,065 52,826 63,176 78,629 175,154 188,324 -25.79%
PBT -7,311 3,967 -9,904 3,742 2,093 -22,545 -8,245 -1.98%
Tax -2,431 -3,183 -4,006 -2,911 -1,602 534 -3,624 -6.43%
NP -9,742 784 -13,910 831 491 -22,011 -11,869 -3.23%
-
NP to SH -9,873 -1,556 -20,158 1,234 -4,545 -6,059 -4,370 14.53%
-
Tax Rate - 80.24% - 77.79% 76.54% - - -
Total Cost 41,130 56,281 66,736 62,345 78,138 197,165 200,193 -23.16%
-
Net Worth 62,935 63,082 61,225 9,828,768 93,206 86,537 88,751 -5.56%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 62,935 63,082 61,225 9,828,768 93,206 86,537 88,751 -5.56%
NOSH 1,048,916 788,532 658,339 658,339 599,160 502,246 471,578 14.23%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -31.04% 1.37% -26.33% 1.32% 0.62% -12.57% -6.30% -
ROE -15.69% -2.47% -32.92% 0.01% -4.88% -7.00% -4.92% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.99 7.24 8.02 10.00 13.29 34.87 39.93 -35.05%
EPS -0.94 -0.20 -3.06 0.20 -0.77 -1.21 -0.93 0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.093 15.56 0.1575 0.1723 0.1882 -17.33%
Adjusted Per Share Value based on latest NOSH - 658,339
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.62 12.03 11.14 13.32 16.58 36.94 39.71 -25.79%
EPS -2.08 -0.33 -4.25 0.26 -0.96 -1.28 -0.92 14.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1327 0.133 0.1291 20.7262 0.1965 0.1825 0.1872 -5.56%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.075 0.06 0.045 0.085 0.165 0.16 0.205 -
P/RPS 2.51 0.83 0.56 0.85 1.24 0.46 0.51 30.39%
P/EPS -7.97 -30.41 -1.47 43.51 -21.48 -13.26 -22.12 -15.63%
EY -12.55 -3.29 -68.04 2.30 -4.65 -7.54 -4.52 18.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.75 0.48 0.01 1.05 0.93 1.09 2.30%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 30/08/19 21/08/18 28/08/17 25/08/16 28/08/15 -
Price 0.065 0.12 0.055 0.085 0.165 0.155 0.195 -
P/RPS 2.17 1.66 0.69 0.85 1.24 0.44 0.49 28.11%
P/EPS -6.91 -60.81 -1.80 43.51 -21.48 -12.85 -21.04 -16.92%
EY -14.48 -1.64 -55.67 2.30 -4.65 -7.78 -4.75 20.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.50 0.59 0.01 1.05 0.90 1.04 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment