[DIGISTA] QoQ Annualized Quarter Result on 30-Jun-2018 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -1054.02%
YoY- 63.03%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 55,420 52,412 57,342 57,114 57,018 61,168 63,428 -8.61%
PBT 2,248 2,484 -11,651 -1,930 496 5,284 6,304 -49.74%
Tax -172 -276 -4,037 -182 -196 -356 -3,163 -85.67%
NP 2,076 2,208 -15,688 -2,113 300 4,928 3,141 -24.14%
-
NP to SH -1,158 -908 -17,667 -2,213 232 2,748 -1,596 -19.27%
-
Tax Rate 7.65% 11.11% - - 39.52% 6.74% 50.17% -
Total Cost 53,344 50,204 73,030 59,227 56,718 56,240 60,287 -7.84%
-
Net Worth 6,247,638 63,398 7,834,235 9,828,768 99,930 100,435 92,568 1561.95%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 6,247,638 63,398 7,834,235 9,828,768 99,930 100,435 92,568 1561.95%
NOSH 658,339 658,339 658,339 658,339 658,339 658,339 569,999 10.09%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.75% 4.21% -27.36% -3.70% 0.53% 8.06% 4.95% -
ROE -0.02% -1.43% -0.23% -0.02% 0.23% 2.74% -1.72% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.42 7.96 8.71 9.04 9.03 9.68 11.13 -16.98%
EPS -0.18 -0.12 -2.70 -0.35 0.04 0.44 -0.28 -25.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.49 0.0963 11.90 15.56 0.1582 0.159 0.1624 1409.60%
Adjusted Per Share Value based on latest NOSH - 658,339
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.63 11.00 12.04 11.99 11.97 12.84 13.31 -8.60%
EPS -0.24 -0.19 -3.71 -0.46 0.05 0.58 -0.33 -19.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.1133 0.1331 16.4435 20.6299 0.2097 0.2108 0.1943 1561.91%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.045 0.05 0.08 0.085 0.105 0.125 0.145 -
P/RPS 0.53 0.63 0.92 0.94 1.16 1.29 1.30 -45.04%
P/EPS -25.58 -36.25 -2.98 -24.26 285.88 28.73 -51.79 -37.54%
EY -3.91 -2.76 -33.54 -4.12 0.35 3.48 -1.93 60.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.01 0.01 0.66 0.79 0.89 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 30/11/18 21/08/18 30/05/18 23/02/18 28/11/17 -
Price 0.045 0.045 0.055 0.085 0.09 0.115 0.13 -
P/RPS 0.53 0.57 0.63 0.94 1.00 1.19 1.17 -41.04%
P/EPS -25.58 -32.63 -2.05 -24.26 245.04 26.43 -46.43 -32.81%
EY -3.91 -3.06 -48.79 -4.12 0.41 3.78 -2.15 49.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.47 0.00 0.01 0.57 0.72 0.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment