[DIGISTA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#3]

Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -1531.03%
YoY- 63.03%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 27,710 13,103 57,342 42,836 28,509 15,292 63,428 -42.45%
PBT 1,124 621 -11,651 -1,448 248 1,321 6,304 -68.35%
Tax -86 -69 -4,037 -137 -98 -89 -3,163 -90.97%
NP 1,038 552 -15,688 -1,585 150 1,232 3,141 -52.23%
-
NP to SH -579 -227 -17,667 -1,660 116 687 -1,596 -49.16%
-
Tax Rate 7.65% 11.11% - - 39.52% 6.74% 50.17% -
Total Cost 26,672 12,551 73,030 44,421 28,359 14,060 60,287 -41.96%
-
Net Worth 6,247,638 63,398 7,834,235 9,828,768 99,930 100,435 92,568 1561.95%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 6,247,638 63,398 7,834,235 9,828,768 99,930 100,435 92,568 1561.95%
NOSH 658,339 658,339 658,339 658,339 658,339 658,339 569,999 10.09%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.75% 4.21% -27.36% -3.70% 0.53% 8.06% 4.95% -
ROE -0.01% -0.36% -0.23% -0.02% 0.12% 0.68% -1.72% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.21 1.99 8.71 6.78 4.51 2.42 11.13 -47.72%
EPS -0.09 -0.03 -2.70 -0.26 0.02 0.11 -0.28 -53.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.49 0.0963 11.90 15.56 0.1582 0.159 0.1624 1409.60%
Adjusted Per Share Value based on latest NOSH - 658,339
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.84 2.76 12.09 9.03 6.01 3.22 13.38 -42.48%
EPS -0.12 -0.05 -3.73 -0.35 0.02 0.14 -0.34 -50.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.1746 0.1337 16.5203 20.7262 0.2107 0.2118 0.1952 1561.95%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.045 0.05 0.08 0.085 0.105 0.125 0.145 -
P/RPS 1.07 2.51 0.92 1.25 2.33 5.16 1.30 -12.18%
P/EPS -51.17 -145.01 -2.98 -32.34 571.77 114.93 -51.79 -0.80%
EY -1.95 -0.69 -33.54 -3.09 0.17 0.87 -1.93 0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.01 0.01 0.66 0.79 0.89 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 30/11/18 21/08/18 30/05/18 23/02/18 28/11/17 -
Price 0.045 0.045 0.055 0.085 0.09 0.115 0.13 -
P/RPS 1.07 2.26 0.63 1.25 1.99 4.75 1.17 -5.78%
P/EPS -51.17 -130.51 -2.05 -32.34 490.09 105.74 -46.43 6.70%
EY -1.95 -0.77 -48.79 -3.09 0.20 0.95 -2.15 -6.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.47 0.00 0.01 0.57 0.72 0.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment