[REDTONE] YoY TTM Result on 28-Feb-2005 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
28-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- 13.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
31/05/08 31/05/07 31/05/06 28/02/05 CAGR
Revenue 111,665 107,519 139,228 173,880 -12.72%
PBT -7,267 8,513 12,062 25,917 -
Tax -795 468 8 -892 -3.47%
NP -8,062 8,981 12,070 25,025 -
-
NP to SH -6,702 10,525 12,070 25,025 -
-
Tax Rate - -5.50% -0.07% 3.44% -
Total Cost 119,727 98,538 127,158 148,855 -6.47%
-
Net Worth 71,024 68,893 64,011 64,350 3.07%
Dividend
31/05/08 31/05/07 31/05/06 28/02/05 CAGR
Div - - - 25,197 -
Div Payout % - - - 100.69% -
Equity
31/05/08 31/05/07 31/05/06 28/02/05 CAGR
Net Worth 71,024 68,893 64,011 64,350 3.07%
NOSH 257,710 253,007 253,209 251,958 0.69%
Ratio Analysis
31/05/08 31/05/07 31/05/06 28/02/05 CAGR
NP Margin -7.22% 8.35% 8.67% 14.39% -
ROE -9.44% 15.28% 18.86% 38.89% -
Per Share
31/05/08 31/05/07 31/05/06 28/02/05 CAGR
RPS 43.33 42.50 54.99 69.01 -13.32%
EPS -2.60 4.16 4.77 9.93 -
DPS 0.00 0.00 0.00 10.00 -
NAPS 0.2756 0.2723 0.2528 0.2554 2.36%
Adjusted Per Share Value based on latest NOSH - 251,958
31/05/08 31/05/07 31/05/06 28/02/05 CAGR
RPS 14.41 13.88 17.97 22.44 -12.72%
EPS -0.86 1.36 1.56 3.23 -
DPS 0.00 0.00 0.00 3.25 -
NAPS 0.0917 0.0889 0.0826 0.083 3.10%
Price Multiplier on Financial Quarter End Date
31/05/08 31/05/07 31/05/06 28/02/05 CAGR
Date 30/05/08 31/05/07 31/05/06 28/02/05 -
Price 0.49 0.57 0.67 2.42 -
P/RPS 1.13 1.34 1.22 3.51 -29.40%
P/EPS -18.84 13.70 14.06 24.37 -
EY -5.31 7.30 7.11 4.10 -
DY 0.00 0.00 0.00 4.13 -
P/NAPS 1.78 2.09 2.65 9.48 -40.18%
Price Multiplier on Announcement Date
31/05/08 31/05/07 31/05/06 28/02/05 CAGR
Date 31/07/08 31/07/07 26/07/06 28/04/05 -
Price 0.46 0.61 0.64 2.44 -
P/RPS 1.06 1.44 1.16 3.54 -30.96%
P/EPS -17.69 14.66 13.43 24.57 -
EY -5.65 6.82 7.45 4.07 -
DY 0.00 0.00 0.00 4.10 -
P/NAPS 1.67 2.24 2.53 9.55 -41.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment