[ARTRONIQ] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -323.9%
YoY- -1880.0%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 12,156 42,085 27,030 17,949 8,927 50,514 40,404 -55.13%
PBT -580 -606 -955 -224 174 497 -187 112.82%
Tax 86 344 38 -132 -15 6 -16 -
NP -494 -262 -917 -356 159 503 -203 81.01%
-
NP to SH -494 -262 -917 -356 159 503 -203 81.01%
-
Tax Rate - - - - 8.62% -1.21% - -
Total Cost 12,650 42,347 27,947 18,305 8,768 50,011 40,607 -54.07%
-
Net Worth 27,798 29,143 27,780 27,960 27,752 27,435 26,998 1.96%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 27,798 29,143 27,780 27,960 27,752 27,435 26,998 1.96%
NOSH 149,696 154,117 150,327 148,333 144,545 143,714 144,999 2.15%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -4.06% -0.62% -3.39% -1.98% 1.78% 1.00% -0.50% -
ROE -1.78% -0.90% -3.30% -1.27% 0.57% 1.83% -0.75% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 8.12 27.31 17.98 12.10 6.18 35.15 27.86 -56.07%
EPS -0.33 -0.17 -0.61 -0.24 0.11 0.35 -0.14 77.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1857 0.1891 0.1848 0.1885 0.192 0.1909 0.1862 -0.17%
Adjusted Per Share Value based on latest NOSH - 151,470
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.98 10.32 6.63 4.40 2.19 12.38 9.90 -55.11%
EPS -0.12 -0.06 -0.22 -0.09 0.04 0.12 -0.05 79.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0681 0.0714 0.0681 0.0685 0.068 0.0672 0.0662 1.90%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.08 0.09 0.09 0.14 0.07 0.13 0.12 -
P/RPS 0.99 0.33 0.50 1.16 1.13 0.37 0.43 74.44%
P/EPS -24.24 -52.94 -14.75 -58.33 63.64 37.14 -85.71 -56.94%
EY -4.13 -1.89 -6.78 -1.71 1.57 2.69 -1.17 132.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.49 0.74 0.36 0.68 0.64 -23.30%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 25/11/09 21/08/09 28/05/09 26/02/09 24/11/08 -
Price 0.08 0.09 0.09 0.10 0.14 0.08 0.10 -
P/RPS 0.99 0.33 0.50 0.83 2.27 0.23 0.36 96.40%
P/EPS -24.24 -52.94 -14.75 -41.67 127.27 22.86 -71.43 -51.37%
EY -4.13 -1.89 -6.78 -2.40 0.79 4.38 -1.40 105.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.49 0.53 0.73 0.42 0.54 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment