[HONGSENG] YoY TTM Result on 30-Jun-2023

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023
Profit Trend
QoQ- -983.65%
YoY- -119.8%
Quarter Report
View:
Show?
TTM Result
30/06/23 31/12/22 31/03/23 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Revenue 8,771 125,590 11,607 256,568 198,399 2,937 2,144 66.97%
PBT -34,077 61,734 -10,570 177,545 119,771 -7,870 -7,392 74.39%
Tax 4,881 -9,721 5,046 -28,595 -16,799 22 30 537.88%
NP -29,196 52,013 -5,524 148,950 102,972 -7,848 -7,362 65.09%
-
NP to SH -27,102 48,972 -2,501 136,910 97,192 -7,848 -7,362 60.68%
-
Tax Rate - 15.75% - 16.11% 14.03% - - -
Total Cost 37,967 73,577 17,131 107,618 95,427 10,785 9,506 65.52%
-
Net Worth 369,338 381,598 372,403 374,957 388,239 61,327 92,306 65.63%
Dividend
30/06/23 31/12/22 31/03/23 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/22 31/03/23 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Net Worth 369,338 381,598 372,403 374,957 388,239 61,327 92,306 65.63%
NOSH 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 318,582 515,485 130.39%
Ratio Analysis
30/06/23 31/12/22 31/03/23 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
NP Margin -332.87% 41.41% -47.59% 58.05% 51.90% -267.21% -343.38% -
ROE -7.34% 12.83% -0.67% 36.51% 25.03% -12.80% -7.98% -
Per Share
30/06/23 31/12/22 31/03/23 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
RPS 0.17 2.46 0.23 5.02 3.88 0.92 0.50 -32.46%
EPS -0.53 0.96 -0.05 2.68 1.90 -2.46 -1.71 -34.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0747 0.0729 0.0734 0.076 0.1925 0.2142 -32.64%
Adjusted Per Share Value based on latest NOSH - 5,108,416
30/06/23 31/12/22 31/03/23 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
RPS 0.17 2.46 0.23 5.02 3.88 0.06 0.04 69.30%
EPS -0.53 0.96 -0.05 2.68 1.90 -0.15 -0.14 62.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0747 0.0729 0.0734 0.076 0.012 0.0181 65.52%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 31/03/23 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Date 30/06/23 30/12/22 31/03/23 30/06/22 30/09/22 30/06/20 30/09/20 -
Price 0.09 0.22 0.115 0.82 0.325 0.15 1.13 -
P/RPS 52.42 8.95 50.61 16.33 8.37 16.27 227.12 -41.34%
P/EPS -16.96 22.95 -234.89 30.60 17.08 -6.09 -66.14 -39.05%
EY -5.89 4.36 -0.43 3.27 5.85 -16.42 -1.51 64.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 2.95 1.58 11.17 4.28 0.78 5.28 -40.97%
Price Multiplier on Announcement Date
30/06/23 31/12/22 31/03/23 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Date 29/08/23 27/02/23 25/05/23 24/08/22 23/11/22 21/08/20 27/11/20 -
Price 0.045 0.155 0.10 0.48 0.215 1.50 1.01 -
P/RPS 26.21 6.30 44.01 9.56 5.54 162.71 203.01 -52.52%
P/EPS -8.48 16.17 -204.25 17.91 11.30 -60.89 -59.12 -50.67%
EY -11.79 6.18 -0.49 5.58 8.85 -1.64 -1.69 102.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 2.07 1.37 6.54 2.83 7.79 4.72 -52.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment