[SSB8] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 2.77%
YoY- 55.4%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 8,171 1,441 843 2,382 5,221 7,715 12,761 -7.15%
PBT 1,019 -2,015 -3,238 -6,116 -13,713 -8,571 -3,374 -
Tax -82 0 0 0 0 1 -1 108.29%
NP 937 -2,015 -3,238 -6,116 -13,713 -8,570 -3,375 -
-
NP to SH 971 -2,015 -3,238 -6,116 -13,713 -8,513 -3,493 -
-
Tax Rate 8.05% - - - - - - -
Total Cost 7,234 3,456 4,081 8,498 18,934 16,285 16,136 -12.50%
-
Net Worth 10,028 9,224 12,351 14,883 20,620 34,150 41,412 -21.03%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 10,028 9,224 12,351 14,883 20,620 34,150 41,412 -21.03%
NOSH 250,722 249,999 247,037 248,055 248,139 247,647 240,909 0.66%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 11.47% -139.83% -384.10% -256.76% -262.65% -111.08% -26.45% -
ROE 9.68% -21.84% -26.21% -41.09% -66.50% -24.93% -8.43% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.26 0.58 0.34 0.96 2.10 3.12 5.30 -7.77%
EPS 0.39 -0.81 -1.31 -2.47 -5.53 -3.44 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0369 0.05 0.06 0.0831 0.1379 0.1719 -21.55%
Adjusted Per Share Value based on latest NOSH - 248,055
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.36 0.06 0.04 0.11 0.23 0.34 0.57 -7.36%
EPS 0.04 -0.09 -0.14 -0.27 -0.61 -0.38 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0041 0.0055 0.0066 0.0092 0.0152 0.0184 -20.90%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.17 0.06 0.05 0.04 0.04 0.12 0.14 -
P/RPS 5.22 10.41 14.65 4.17 1.90 3.85 2.64 12.02%
P/EPS 43.90 -7.44 -3.81 -1.62 -0.72 -3.49 -9.66 -
EY 2.28 -13.43 -26.21 -61.64 -138.16 -28.65 -10.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 1.63 1.00 0.67 0.48 0.87 0.81 31.78%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 25/08/11 13/08/10 24/08/09 27/08/08 30/08/07 05/09/06 -
Price 0.10 0.07 0.09 0.04 0.04 0.09 0.11 -
P/RPS 3.07 12.14 26.37 4.17 1.90 2.89 2.08 6.69%
P/EPS 25.82 -8.68 -6.87 -1.62 -0.72 -2.62 -7.59 -
EY 3.87 -11.51 -14.56 -61.64 -138.16 -38.20 -13.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.90 1.80 0.67 0.48 0.65 0.64 25.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment