[SYSTECH] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -20.86%
YoY- 86.97%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 4,343 471 195 1,097 1,598 2,654 6,798 -6.91%
PBT 770 -981 -3,370 -927 -7,116 -4,453 341 13.90%
Tax -12 -5 0 0 0 -2 22 -
NP 758 -986 -3,370 -927 -7,116 -4,455 363 12.49%
-
NP to SH 758 -986 -3,370 -927 -7,116 -4,455 363 12.49%
-
Tax Rate 1.56% - - - - - -6.45% -
Total Cost 3,585 1,457 3,565 2,024 8,714 7,109 6,435 -8.92%
-
Net Worth 32,793 -2,804 -1,127 2,502 3,335 12,580 9,000 22.96%
Dividend
31/12/11 31/12/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 32,793 -2,804 -1,127 2,502 3,335 12,580 9,000 22.96%
NOSH 254,999 59,677 56,400 62,571 55,600 59,909 50,000 29.75%
Ratio Analysis
31/12/11 31/12/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 17.45% -209.34% -1,728.21% -84.50% -445.31% -167.86% 5.34% -
ROE 2.31% 0.00% 0.00% -37.04% -213.31% -35.41% 4.03% -
Per Share
31/12/11 31/12/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.70 0.79 0.35 1.75 2.87 4.43 13.60 -28.28%
EPS 0.30 -1.65 -5.98 -1.48 -12.80 -7.44 0.73 -13.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1286 -0.047 -0.02 0.04 0.06 0.21 0.18 -5.23%
Adjusted Per Share Value based on latest NOSH - 62,571
31/12/11 31/12/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.68 0.07 0.03 0.17 0.25 0.41 1.06 -6.85%
EPS 0.12 -0.15 -0.53 -0.14 -1.11 -0.70 0.06 11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0512 -0.0044 -0.0018 0.0039 0.0052 0.0196 0.0141 22.89%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/12/11 30/12/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.11 0.06 0.04 0.06 0.28 0.37 0.34 -
P/RPS 6.46 7.60 11.57 3.42 9.74 8.35 2.50 16.39%
P/EPS 37.01 -3.63 -0.67 -4.05 -2.19 -4.98 46.83 -3.69%
EY 2.70 -27.54 -149.38 -24.69 -45.71 -20.10 2.14 3.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 1.50 4.67 1.76 1.89 -11.82%
Price Multiplier on Announcement Date
31/12/11 31/12/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 16/02/12 28/02/11 25/11/09 28/11/08 28/11/07 28/12/06 30/11/05 -
Price 0.11 0.05 0.05 0.07 0.23 0.28 0.32 -
P/RPS 6.46 6.34 14.46 3.99 8.00 6.32 2.35 17.54%
P/EPS 37.01 -3.03 -0.84 -4.72 -1.80 -3.77 44.08 -2.75%
EY 2.70 -33.04 -119.50 -21.16 -55.65 -26.56 2.27 2.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 1.75 3.83 1.33 1.78 -10.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment