[JCBNEXT] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[JCBNEXT] JCBNEXT BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 25.49%
YoY- -3.27%
Quarter Report
Latest QR
Upcoming QR
JCBNEXT's Result
JCBNEXT's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 4,895 7,913 9,020 9,566 9,054 6,412 20,646 -21.31%
PBT 11,131 9,550 13,242 9,570 10,305 24,677 23,764 -11.86%
Tax -1,362 -1,647 -1,212 -1,833 -2,270 -718 15,148 -
NP 9,769 7,903 12,030 7,737 8,035 23,959 38,912 -20.55%
-
NP to SH 9,829 7,947 11,968 7,700 7,960 24,030 1,921,867 -58.45%
-
Tax Rate 12.24% 17.25% 9.15% 19.15% 22.03% 2.91% -63.74% -
Total Cost -4,874 10 -3,010 1,829 1,019 -17,547 -18,266 -19.74%
-
Net Worth 335,973 322,876 335,409 323,152 344,048 306,289 298,200 2.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 1,766 1,932,733 -
Div Payout % - - - - - 7.35% 100.57% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 335,973 322,876 335,409 323,152 344,048 306,289 298,200 2.00%
NOSH 140,000 140,000 140,000 140,000 139,857 140,000 140,000 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 199.57% 99.87% 133.37% 80.88% 88.75% 373.66% 188.47% -
ROE 2.93% 2.46% 3.57% 2.38% 2.31% 7.85% 644.49% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.70 5.88 6.59 6.87 6.47 4.58 14.75 -20.56%
EPS 7.43 5.91 8.74 5.53 5.69 17.18 1,372.76 -58.06%
DPS 0.00 0.00 0.00 0.00 0.00 1.26 1,380.52 -
NAPS 2.54 2.40 2.45 2.32 2.46 2.19 2.13 2.97%
Adjusted Per Share Value based on latest NOSH - 140,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.72 6.01 6.85 7.27 6.88 4.87 15.69 -21.31%
EPS 7.47 6.04 9.09 5.85 6.05 18.26 1,460.22 -58.45%
DPS 0.00 0.00 0.00 0.00 0.00 1.34 1,468.48 -
NAPS 2.5527 2.4532 2.5484 2.4553 2.6141 2.3272 2.2657 2.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.31 1.23 1.48 1.68 1.83 1.70 1.96 -
P/RPS 35.40 20.91 22.46 24.46 28.27 37.08 13.29 17.71%
P/EPS 17.63 20.82 16.93 30.39 32.15 9.89 0.14 123.71%
EY 5.67 4.80 5.91 3.29 3.11 10.11 700.39 -55.15%
DY 0.00 0.00 0.00 0.00 0.00 0.74 704.35 -
P/NAPS 0.52 0.51 0.60 0.72 0.74 0.78 0.92 -9.06%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 29/08/19 29/08/18 17/08/17 23/08/16 17/08/15 -
Price 1.43 1.24 1.50 1.56 1.65 1.57 1.49 -
P/RPS 38.64 21.08 22.77 22.72 25.49 34.24 10.10 25.03%
P/EPS 19.24 20.99 17.16 28.22 28.99 9.14 0.11 136.29%
EY 5.20 4.76 5.83 3.54 3.45 10.94 921.32 -57.77%
DY 0.00 0.00 0.00 0.00 0.00 0.80 926.53 -
P/NAPS 0.56 0.52 0.61 0.67 0.67 0.72 0.70 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment