[EFFICEN] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
05-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 148.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 47,696 36,553 26,447 11,906 58.82%
PBT 15,309 11,876 7,585 2,888 74.36%
Tax -2,070 -1,928 -1,396 -812 36.60%
NP 13,239 9,948 6,189 2,076 85.44%
-
NP to SH 13,239 9,948 6,189 2,076 85.44%
-
Tax Rate 13.52% 16.23% 18.40% 28.12% -
Total Cost 34,457 26,605 20,258 9,830 51.90%
-
Net Worth 62,362 0 140,219 10,522 80.97%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 1,055 1,197 - - -
Div Payout % 7.97% 12.04% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 62,362 0 140,219 10,522 80.97%
NOSH 328,224 120,185 119,845 8,993 231.70%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 27.76% 27.22% 23.40% 17.44% -
ROE 21.23% 0.00% 4.41% 19.73% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 14.53 30.41 22.07 132.38 -52.12%
EPS 4.03 8.28 5.16 23.08 -44.10%
DPS 0.32 1.00 0.00 0.00 -
NAPS 0.19 0.00 1.17 1.17 -45.44%
Adjusted Per Share Value based on latest NOSH - 8,993
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.86 4.49 3.25 1.46 58.92%
EPS 1.63 1.22 0.76 0.26 84.39%
DPS 0.13 0.15 0.00 0.00 -
NAPS 0.0767 0.00 0.1724 0.0129 81.16%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 0.50 0.36 0.23 0.00 -
P/RPS 3.44 1.18 1.04 0.00 -
P/EPS 12.40 4.35 4.45 0.00 -
EY 8.07 22.99 22.45 0.00 -
DY 0.64 2.78 0.00 0.00 -
P/NAPS 2.63 0.00 0.20 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/07 22/08/06 - - -
Price 0.47 0.41 0.00 0.00 -
P/RPS 3.23 1.35 0.00 0.00 -
P/EPS 11.65 4.95 0.00 0.00 -
EY 8.58 20.19 0.00 0.00 -
DY 0.68 2.44 0.00 0.00 -
P/NAPS 2.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment