[EFFICEN] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 44,333 36,164 23,111 5,241 103.75%
PBT 14,869 10,938 6,439 1,157 134.23%
Tax -1,909 -1,898 -1,385 -323 80.80%
NP 12,960 9,040 5,054 834 149.54%
-
NP to SH 12,960 9,040 5,054 834 149.54%
-
Tax Rate 12.84% 17.35% 21.51% 27.92% -
Total Cost 31,373 27,124 18,057 4,407 92.37%
-
Net Worth 58,899 0 32,300 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 1,055 1,197 - - -
Div Payout % 8.14% 13.25% - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 58,899 0 32,300 0 -
NOSH 327,217 120,082 119,633 8,996 231.33%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 29.23% 25.00% 21.87% 15.91% -
ROE 22.00% 0.00% 15.65% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 13.55 30.12 19.32 58.25 -38.49%
EPS 3.96 7.53 4.22 9.27 -24.68%
DPS 0.32 1.00 0.00 0.00 -
NAPS 0.18 0.00 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,996
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.79 3.90 2.49 0.57 103.30%
EPS 1.40 0.98 0.55 0.09 149.62%
DPS 0.11 0.13 0.00 0.00 -
NAPS 0.0636 0.00 0.0349 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.46 0.26 0.27 0.00 -
P/RPS 3.40 0.86 1.40 0.00 -
P/EPS 11.61 3.45 6.39 0.00 -
EY 8.61 28.95 15.65 0.00 -
DY 0.70 3.85 0.00 0.00 -
P/NAPS 2.56 0.00 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/07 24/05/06 - - -
Price 0.44 0.33 0.00 0.00 -
P/RPS 3.25 1.10 0.00 0.00 -
P/EPS 11.11 4.38 0.00 0.00 -
EY 9.00 22.81 0.00 0.00 -
DY 0.73 3.03 0.00 0.00 -
P/NAPS 2.44 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment