[EFUTURE] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[EFUTURE] ECOFUTURE BHD.
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -2.41%
YoY- 148.77%
Quarter Report
Latest QR
Upcoming QR
EFUTURE's Result
EFUTURE's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 94,527 109,278 80,189 69,106 20,697 46.15%
PBT -9,843 -2,412 676 2,166 687 -
Tax 1,354 229 -491 -748 -117 -
NP -8,489 -2,183 185 1,418 570 -
-
NP to SH -8,489 -2,183 185 1,418 570 -
-
Tax Rate - - 72.63% 34.53% 17.03% -
Total Cost 103,016 111,461 80,004 67,688 20,127 50.36%
-
Net Worth 21,322 24,314 26,100 25,887 15,797 7.78%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 21,322 24,314 26,100 25,887 15,797 7.78%
NOSH 213,222 173,673 173,999 172,580 116,326 16.34%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -8.98% -2.00% 0.23% 2.05% 2.75% -
ROE -39.81% -8.98% 0.71% 5.48% 3.61% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 44.33 62.92 46.09 40.04 17.79 25.62%
EPS -3.98 -1.26 0.11 0.82 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.14 0.15 0.15 0.1358 -7.36%
Adjusted Per Share Value based on latest NOSH - 172,580
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 38.32 44.30 32.51 28.02 8.39 46.15%
EPS -3.44 -0.89 0.08 0.57 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0864 0.0986 0.1058 0.1049 0.064 7.78%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.05 0.15 0.14 0.12 0.00 -
P/RPS 0.11 0.24 0.30 0.30 0.00 -
P/EPS -1.26 -11.93 131.68 14.60 0.00 -
EY -79.63 -8.38 0.76 6.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.07 0.93 0.80 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 - -
Price 0.05 0.14 0.15 0.17 0.00 -
P/RPS 0.11 0.22 0.33 0.42 0.00 -
P/EPS -1.26 -11.14 141.08 20.69 0.00 -
EY -79.63 -8.98 0.71 4.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.00 1.00 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment