[ASDION] YoY TTM Result on 30-Jun-2011 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 11.92%
YoY- 4.74%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 3,934 5,315 1,827 4,067 6,679 5,481 9,989 -13.84%
PBT -3,315 -2,377 -761 -2,822 -3,644 5,716 185 -
Tax 119 101 0 -32 -49 -87 -50 -
NP -3,196 -2,276 -761 -2,854 -3,693 5,629 135 -
-
NP to SH -3,316 -2,082 -743 -2,933 -3,533 4,740 271 -
-
Tax Rate - - - - - 1.52% 27.03% -
Total Cost 7,130 7,591 2,588 6,921 10,372 -148 9,854 -5.04%
-
Net Worth 26,185 8,642 6,129 0 17,395 20,256 12,721 12.24%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 26,185 8,642 6,129 0 17,395 20,256 12,721 12.24%
NOSH 113,111 66,279 66,339 66,428 65,915 66,478 45,000 15.88%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -81.24% -42.82% -41.65% -70.17% -55.29% 102.70% 1.35% -
ROE -12.66% -24.09% -12.12% 0.00% -20.31% 23.40% 2.13% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.48 8.02 2.75 6.12 10.13 8.24 22.20 -25.65%
EPS -2.93 -3.14 -1.12 -4.42 -5.36 7.13 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2315 0.1304 0.0924 0.00 0.2639 0.3047 0.2827 -3.14%
Adjusted Per Share Value based on latest NOSH - 66,428
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1.54 2.08 0.71 1.59 2.61 2.14 3.90 -13.81%
EPS -1.30 -0.81 -0.29 -1.15 -1.38 1.85 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1023 0.0338 0.024 0.00 0.068 0.0792 0.0497 12.23%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 -
Price 0.415 0.32 0.27 0.28 0.32 0.33 0.50 -
P/RPS 11.93 3.99 9.80 4.57 3.16 4.00 2.25 30.57%
P/EPS -14.16 -10.19 -24.11 -6.34 -5.97 4.63 83.03 -
EY -7.06 -9.82 -4.15 -15.77 -16.75 21.61 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.45 2.92 0.00 1.21 1.08 1.77 0.17%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/08/11 31/05/10 28/05/09 30/05/08 -
Price 0.38 0.385 0.27 0.285 0.31 0.40 0.42 -
P/RPS 10.93 4.80 9.80 4.66 3.06 4.85 1.89 32.40%
P/EPS -12.96 -12.26 -24.11 -6.45 -5.78 5.61 69.74 -
EY -7.71 -8.16 -4.15 -15.49 -17.29 17.83 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.95 2.92 0.00 1.17 1.31 1.49 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment